Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 6.24T | $ 6.99M | $ 5.98M | $ 2.11M | $ 2.95M |
Gross Profit | $ 3.05T | $ -2.22M | $ -420.02K | $ 1.42M | $ 2.95M |
Operating Income | $ -34.33T | $ -42.03M | $ -45.69M | $ -35.42M | $ -26.12M |
EBITDA | $ -34.33T | $ -33.99M | $ -39.29M | $ -34.86M | $ -24.59M |
Net Income | $ -32.81T | $ -45.22M | $ -43.43M | $ -35.07M | $ -26.05M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 1.16T | $ 2.39M | $ 44.27M | $ 96.38M | $ 111.77M |
Total Assets | $ 39.18T | $ 51.04M | $ 104.40M | $ 120.96M | $ 124.19M |
Total Debt | $ 28.55T | $ 14.04M | $ 9.39M | $ 1.93M | $ 1.85M |
Net Debt | $ 27.52T | $ 13.86M | $ 956.79K | $ -6.13M | $ -9.08M |
Total Liabilities | $ 37.50T | $ 22.74M | $ 31.96M | $ 8.93M | $ 8.70M |
Stockholders' Equity | $ 6.30T | $ 31.40M | $ 73.92M | $ 113.11M | $ 116.24M |
Cash Flow | |||||
Free Cash Flow | $ -26.88T | $ -33.52M | $ -25.82M | $ -40.03M | $ -22.36M |
Operating Cash Flow | $ -26.01T | $ -31.53M | $ -5.70M | $ -38.13M | $ -22.02M |
Investing Cash Flow | $ 1.21T | $ 32.24M | $ 10.99M | $ 9.77M | $ -95.42M |
Financing Cash Flow | $ 25.64T | $ -8.95M | $ -4.91M | $ 25.49M | $ 119.33M |