| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.15M | 658.00K | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | -1.69M | -580.00K | -512.67K | -559.80K | -747.65K | -708.92K |
| EBITDA | 8.80M | -6.99M | -9.19M | -10.50M | -10.39M | 2.75M |
| Net Income | 4.61M | 4.80M | -6.50M | -5.80M | -8.21M | -1.39M |
Balance Sheet | ||||||
| Total Assets | 11.84M | 13.45M | 17.47M | 27.07M | 32.04M | 17.71M |
| Cash, Cash Equivalents and Short-Term Investments | 989.00K | 1.96M | 4.87M | 14.07M | 17.37M | 2.93M |
| Total Debt | 2.36M | 2.09M | 20.56M | 21.54M | 29.23M | 20.90M |
| Total Liabilities | 3.98M | 3.47M | 22.04M | 28.83M | 31.05M | 22.25M |
| Stockholders Equity | 7.86M | 9.98M | -4.57M | -1.76M | 982.00K | -4.54M |
Cash Flow | ||||||
| Free Cash Flow | -5.71M | -6.35M | -10.02M | -8.10M | -7.57M | -24.48M |
| Operating Cash Flow | -5.69M | -6.33M | -9.38M | -7.26M | -7.43M | -22.57M |
| Investing Cash Flow | -16.00K | -12.00K | -637.00K | -836.00K | -139.00K | -1.85M |
| Financing Cash Flow | 3.59M | 3.44M | 1.09M | 6.78M | 21.43M | 4.27M |
On December 22, 2025, Scinai Immunotherapeutics Ltd. held its Annual Meeting of Shareholders, where investors approved a series of corporate governance and compensation measures. Shareholders re-elected director Mark Germain to serve until the third annual meeting after the current one; approved an amendment to the Articles of Association to increase the number of authorized ordinary shares, potentially expanding Scinai’s capacity for future equity issuance; and endorsed long‑term equity incentives for Chief Executive Officer Amir Reichman and several directors, including new option grants and accelerated vesting for two former directors stepping down as part of cost‑cutting efforts. Investors also approved a grant of ADSs to a long-serving officer, and ratified the appointment of Zvi Haft, a BDO member firm, as the company’s auditor for 2025, collectively signaling shareholder support for the current leadership, restructuring steps, and financial oversight framework.
On December 2, 2025, Scinai Immunotherapeutics reported its financial results for the first nine months of 2025, highlighting significant growth in its CDMO business and advancements in its NanoAbs pipeline. The company saw a substantial increase in revenues compared to the previous year, driven by the expansion of Scinai Bioservices, including contributions from its U.S. subsidiary. Despite a net loss due to the absence of financial income from loan conversion recorded in 2024, Scinai continues to strengthen its position in the biotech industry. The company is advancing its NanoAbs pipeline with a focus on strategic partnerships and has received a non-dilutive grant from the Israel Innovation Authority to enhance its manufacturing capabilities. However, a recent grant application for the PC111 program was not approved, prompting Scinai to explore alternative funding options and strategic paths for the program.
Scinai Immunotherapeutics Ltd. has announced its upcoming Annual General Meeting of Shareholders, scheduled for December 22, 2025, in Tel Aviv, Israel. The meeting will address several key proposals, including the re-election of board members, amendments to the company’s Articles of Association, and various grants of options and shares to directors and officers as part of cost-cutting measures. These decisions are aimed at recognizing contributions and incentivizing leadership, while also implementing strategic financial adjustments. The meeting will also ratify the appointment of Ziv Haft as the company’s auditors for 2025, ensuring continued financial oversight.
Scinai Immunotherapeutics Ltd. announced the resignation of two board members, Prof. Avner Rotman and Dr. Morris Laster, effective December 31, 2025, as part of cost-cutting measures. Additionally, the company plans to replace its current accounting firm, PwC, with Ziv Haft to further reduce costs, pending shareholder approval.