| Breakdown | Mar 2026 | Mar 2025 | Dec 2023 | Mar 2023 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.31M | 658.00K | 0.00 | 0.00 | 0.00 |
| Gross Profit | -2.65M | -580.00K | -512.67K | -559.80K | -747.65K |
| EBITDA | -6.53M | -6.99M | -9.19M | -10.50M | -10.39M |
| Net Income | -8.31M | 4.80M | -6.50M | -5.80M | -8.21M |
Balance Sheet | |||||
| Total Assets | 11.63M | 13.45M | 17.47M | 27.07M | 32.04M |
| Cash, Cash Equivalents and Short-Term Investments | 1.66M | 1.96M | 4.87M | 14.07M | 17.37M |
| Total Debt | 2.27M | 2.09M | 20.56M | 21.54M | 29.23M |
| Total Liabilities | 3.52M | 3.47M | 22.04M | 28.83M | 31.05M |
| Stockholders Equity | 8.10M | 9.98M | -4.57M | -1.76M | 982.00K |
Cash Flow | |||||
| Free Cash Flow | -6.05M | -6.35M | -10.02M | -8.10M | -7.57M |
| Operating Cash Flow | -6.03M | -6.33M | -9.38M | -7.26M | -7.43M |
| Investing Cash Flow | -24.00K | -12.00K | -637.00K | -836.00K | -139.00K |
| Financing Cash Flow | 5.77M | 3.44M | 1.09M | 6.78M | 21.43M |