| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 357.71M | 330.15M | 311.37M | 295.97M | 255.74M | 126.65M |
| Gross Profit | 40.08M | 35.50M | 44.82M | 41.55M | 29.59M | -15.91M |
| EBITDA | 27.09M | 24.86M | 31.75M | 27.29M | 24.98M | -31.61M |
| Net Income | 21.72M | 1.34M | 2.99M | 4.65M | -703.00K | -50.67M |
Balance Sheet | ||||||
| Total Assets | 335.67M | 340.01M | 341.55M | 346.30M | 360.00M | 374.02M |
| Cash, Cash Equivalents and Short-Term Investments | 19.45M | 22.55M | 1.55M | 6.07M | 5.51M | 25.59M |
| Total Debt | 38.86M | 36.18M | 37.22M | 43.75M | 44.54M | 55.20M |
| Total Liabilities | 101.55M | 100.32M | 97.74M | 104.03M | 116.53M | 132.86M |
| Stockholders Equity | 234.12M | 239.70M | 243.81M | 242.27M | 243.47M | 241.16M |
Cash Flow | ||||||
| Free Cash Flow | 28.18M | 32.52M | 10.85M | 7.96M | -7.31M | 21.22M |
| Operating Cash Flow | 38.44M | 44.12M | 17.86M | 30.99M | 5.42M | 32.44M |
| Investing Cash Flow | -9.52M | -10.86M | -6.92M | -22.90M | -18.21M | -11.14M |
| Financing Cash Flow | -14.57M | -12.26M | -15.46M | -7.53M | -7.29M | -7.43M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | $131.97M | 3.51 | 26.73% | ― | 64.11% | ― | |
67 Neutral | $114.64M | -109.55 | 16.53% | ― | 6.81% | 122.00% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
61 Neutral | $209.77M | -12.99 | 9.10% | ― | 21.72% | ― | |
56 Neutral | $68.10M | -0.53 | 105.06% | ― | -8.92% | -7.64% | |
51 Neutral | $102.96M | -24.68 | -2.98% | ― | -3.52% | -117.16% | |
47 Neutral | $455.29K | 0.83 | ― | ― | -3.74% | ― |