| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 330.15M | 311.37M | 295.97M | 255.74M | 126.65M |
| Gross Profit | 37.89M | 44.82M | 41.55M | 29.59M | -15.91M |
| EBITDA | -1.73M | 31.75M | 27.29M | 24.98M | -31.61M |
| Net Income | 1.34M | 2.99M | 4.65M | -703.00K | -50.67M |
Balance Sheet | |||||
| Total Assets | 340.01M | 341.55M | 346.30M | 360.00M | 374.02M |
| Cash, Cash Equivalents and Short-Term Investments | 22.55M | 1.55M | 6.07M | 5.51M | 25.59M |
| Total Debt | 36.18M | 37.22M | 43.75M | 44.54M | 55.20M |
| Total Liabilities | 100.32M | 97.74M | 104.03M | 116.53M | 132.86M |
| Stockholders Equity | 239.70M | 243.81M | 242.27M | 243.47M | 241.16M |
Cash Flow | |||||
| Free Cash Flow | 32.52M | 10.85M | 7.96M | -7.31M | 21.22M |
| Operating Cash Flow | 44.12M | 17.86M | 30.99M | 5.42M | 32.44M |
| Investing Cash Flow | -10.86M | -6.92M | -22.90M | -18.21M | -11.14M |
| Financing Cash Flow | -12.26M | -15.46M | -7.53M | -7.29M | -7.43M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | $154.39M | 4.31 | 21.30% | ― | 16.61% | -72.29% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
63 Neutral | $222.04M | 116.13 | 0.57% | ― | 18.98% | ― | |
58 Neutral | $153.41M | -23.15 | -3.08% | ― | 7.46% | -165.76% | |
52 Neutral | $92.85M | -24.93 | -11.82% | ― | -22.31% | 39.11% | |
45 Neutral | $48.63M | -0.46 | 147.42% | ― | -12.57% | -45.75% |