| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 178.00K | 82.00K | 27.00K | 40.00K | 18.00K | 94.00K |
| Gross Profit | -111.00K | 50.00K | 4.00K | 7.00K | 10.00K | 39.00K |
| EBITDA | -12.79M | -9.86M | -9.50M | -9.23M | -16.66M | -15.93M |
| Net Income | -11.15M | -10.33M | -8.50M | -11.49M | -17.14M | -23.13M |
Balance Sheet | ||||||
| Total Assets | 3.25M | 8.90M | 11.27M | 7.53M | 15.06M | 2.95M |
| Cash, Cash Equivalents and Short-Term Investments | 881.00K | 7.14M | 8.84M | 4.24M | 12.23M | 763.81K |
| Total Debt | 650.00K | 72.00K | 249.00K | 465.00K | 125.00K | 244.10K |
| Total Liabilities | 6.20M | 2.31M | 3.16M | 1.64M | 1.54M | 1.10M |
| Stockholders Equity | -2.95M | 6.59M | 8.11M | 5.88M | 13.52M | 1.85M |
Cash Flow | ||||||
| Free Cash Flow | -7.50M | -8.17M | -8.05M | -9.13M | -10.88M | -4.20M |
| Operating Cash Flow | -7.39M | -8.10M | -8.04M | -9.05M | -10.54M | -4.08M |
| Investing Cash Flow | -107.75K | -75.00K | -18.00K | -79.00K | -341.00K | -118.00K |
| Financing Cash Flow | 6.53M | 6.53M | 12.69M | 1.83M | 22.20M | 4.59M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
51 Neutral | $162.76M | -5.50 | -23.56% | ― | 7.53% | -15.00% | |
51 Neutral | $9.74M | -1.11 | -180.20% | ― | 2.15% | 94.29% | |
46 Neutral | $38.14M | -1.29 | ― | ― | -38.72% | 16.01% | |
45 Neutral | $14.89M | -13.26 | -45.37% | ― | 729.81% | 61.92% | |
43 Neutral | $92.77M | ― | -18.19% | ― | 2.80% | ― | |
41 Neutral | $9.32M | -0.37 | ― | ― | 345.00% | -13.31% |
SmartKem, Inc. announced an amendment to its non-binding letter of intent with Jericho Energy Ventures Inc. regarding a potential business combination. The amendment extends the exclusivity period for negotiations to February 3, 2026, and the deadline for SmartKem to purchase $500,000 of Jericho’s common shares to December 31, 2025, impacting the timeline and conditions of the proposed transaction.
On October 31, 2025, SmartKem, Inc. entered into a securities purchase agreement involving the issuance of Senior Secured Notes and Warrants to raise capital. The company has significantly reduced its operations and delayed vendor payments due to capital constraints, leading to increased accounts payable since June 30, 2025. SmartKem requires additional capital to pay vendors and resume normal operations.
On October 13, 2025, SmartKem entered into an Amendment Agreement with certain holders of securities from its June 2023 private placement. The agreement amends the Purchase Agreement to lower the price at which a Lower Price Issuance would occur from $4.00 to $2.75, potentially impacting the company’s financial strategy and stakeholder interests.
On October 7, 2025, SmartKem, Inc. announced agreements with two consulting firms to provide investor relations services, issuing up to 500,000 shares of common stock as compensation, exempt from registration under the Securities Act. Additionally, SmartKem entered into a non-binding letter of intent with Jericho Energy Ventures Inc. on October 6, 2025, for a potential all-stock business combination, which would result in Jericho stockholders owning 65% of the combined company. The proposed transaction is subject to significant conditions and requires additional capital, with no assurance of completion.