Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 20.90T | 450.99B | 474.36B | 628.91B | 546.51B | 378.04B |
Gross Profit | 8.11T | 172.30B | 182.51B | 265.64B | 231.42B | 153.08B |
EBITDA | 101.66B | 123.75B | 107.59B | 190.15B | 167.04B | 100.97B |
Net Income | 4.88T | 76.33B | 61.14B | 128.18B | 115.94B | 63.47B |
Balance Sheet | ||||||
Total Assets | 961.48B | 958.95B | 871.73B | 826.41B | 705.37B | 590.42B |
Cash, Cash Equivalents and Short-Term Investments | 548.98B | 534.04B | 493.93B | 430.43B | 364.52B | 305.61B |
Total Debt | 3.24B | 3.56B | 3.39B | 5.38B | 6.26B | 2.35B |
Total Liabilities | 78.89B | 75.34B | 69.34B | 85.32B | 88.72B | 60.63B |
Stockholders Equity | 881.34B | 882.39B | 801.16B | 740.11B | 615.99B | 529.29B |
Cash Flow | ||||||
Free Cash Flow | 24.82B | 41.37B | 83.25B | 83.17B | 92.41B | 63.48B |
Operating Cash Flow | 24.82B | 87.03B | 114.57B | 110.68B | 112.44B | 91.05B |
Investing Cash Flow | 0.00 | -35.81B | -31.76B | -33.38B | -20.13B | -28.33B |
Financing Cash Flow | 0.00 | -49.48B | -43.96B | -58.42B | -58.77B | -17.91B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
81 Outperform | $4.21B | 20.28 | 27.15% | 1.29% | 2.07% | 24.87% | |
81 Outperform | $20.66B | 100.35 | 4.38% | ― | 21.21% | ― | |
72 Outperform | $12.39B | 31.10 | 7.32% | 0.87% | -2.42% | -9.27% | |
62 Neutral | $16.34B | 11.01 | -5.97% | 3.14% | 1.65% | -24.92% | |
61 Neutral | $300.48M | ― | -9.70% | 4.45% | -7.28% | -924.86% | |
57 Neutral | $135.94M | 33.59 | -32.32% | 2.82% | -1.01% | -886.54% | |
25 Underperform | $13.11M | ― | -124.69% | ― | -45.46% | 96.89% |