| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 0.00 | 0.00 | 0.00 | 8.09M | 13.62M | 0.00 |
| Gross Profit | -793.00K | -2.46M | -2.58M | 8.09M | 13.62M | -3.92M |
| EBITDA | -165.28M | -121.90M | -93.43M | -96.87M | -69.29M | -84.37M |
| Net Income | -167.13M | -124.70M | -96.02M | -85.98M | -72.19M | -88.29M |
Balance Sheet | ||||||
| Total Assets | 273.91M | 188.66M | 164.94M | 260.25M | 232.38M | 171.17M |
| Cash, Cash Equivalents and Short-Term Investments | 236.14M | 148.92M | 123.64M | 213.72M | 207.78M | 154.74M |
| Total Debt | 21.94M | 24.18M | 26.27M | 28.55M | 2.06M | 5.15M |
| Total Liabilities | 55.97M | 51.42M | 38.46M | 48.59M | 24.17M | 39.08M |
| Stockholders Equity | 217.95M | 137.25M | 126.48M | 211.67M | 208.21M | 132.09M |
Cash Flow | ||||||
| Free Cash Flow | -133.17M | -100.67M | -95.69M | -100.99M | -79.05M | -57.50M |
| Operating Cash Flow | -132.38M | -100.01M | -94.18M | -97.98M | -77.76M | -56.60M |
| Investing Cash Flow | -66.90M | -16.09M | 9.69M | 59.16M | -91.09M | 6.60M |
| Financing Cash Flow | 196.24M | 122.44M | 3.12M | 74.83M | 134.99M | 128.70M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
52 Neutral | $1.05B | 52.95 | 9.28% | ― | 1112.27% | ― | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
47 Neutral | $364.61M | ― | -60.52% | ― | 407.86% | 30.35% | |
47 Neutral | $536.39M | ― | ― | ― | 6.35% | 39.57% | |
45 Neutral | $59.14M | ― | -63.46% | ― | ― | 21.61% | |
44 Neutral | $417.60M | ― | -86.83% | ― | ― | 17.88% | |
39 Underperform | $477.76M | -3.01 | ― | ― | -80.09% | 60.14% |