| Dec 24 | Dec 23 | Dec 22 | |
|---|---|---|---|
| Income Statement | |||
| Total Revenue | $ 0.00 | $ 0.00 | $ 0.00 |
| Gross Profit | $ -668.00K | $ 0.00 | $ 0.00 |
| Operating Income | $ -70.56M | $ -50.33M | $ -41.37M |
| EBITDA | $ -69.89M | $ -49.75M | $ -41.25M |
| Net Income | $ -61.69M | $ -47.26M | $ -40.24M |
| Balance Sheet | |||
| Cash & Short-Term Investments | $ 147.54M | $ 38.52M | $ 82.61M |
| Total Assets | $ 185.75M | $ 51.95M | $ 87.37M |
| Total Debt | $ 9.75M | $ 10.48M | $ 0.00 |
| Net Debt | $ -28.04M | $ -28.04M | $ -54.84M |
| Total Liabilities | $ 349.46M | $ 166.83M | $ 157.29M |
| Stockholders' Equity | $ -163.71M | $ -114.88M | $ -69.92M |
| Cash Flow | |||
| Free Cash Flow | $ -52.81M | $ -44.81M | $ -37.94M |
| Operating Cash Flow | $ -52.79M | $ -43.70M | $ -36.07M |
| Investing Cash Flow | $ -126.91M | $ 27.35M | $ -29.26M |
| Financing Cash Flow | $ 178.97M | $ 31.00K | $ 110.86M |