| Breakdown | TTM | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 174.91M | 172.45M | 159.38M | 108.42M | 24.00M | 10.62M |
| Gross Profit | 56.31M | 76.02M | 85.03M | 49.35M | 6.77M | 3.00M |
| EBITDA | 15.16M | 38.19M | 38.12M | 34.51M | -19.80M | -13.40M |
| Net Income | -59.68M | -34.55M | -18.47M | 14.52M | -19.42M | -16.98M |
Balance Sheet | ||||||
| Total Assets | 339.61M | 358.14M | 322.92M | 285.03M | 70.68M | 32.23M |
| Cash, Cash Equivalents and Short-Term Investments | 12.39M | 19.71M | 39.40M | 106.40M | 1.23M | 11.85M |
| Total Debt | 198.19M | 191.87M | 148.23M | 106.33M | 21.55M | 66.80K |
| Total Liabilities | 248.82M | 238.85M | 190.76M | 151.46M | 28.91M | 5.65M |
| Stockholders Equity | 90.79M | 119.29M | 132.16M | 133.57M | 41.77M | 26.58M |
Cash Flow | ||||||
| Free Cash Flow | -1.47M | 1.59M | -3.42M | 51.67M | -10.57M | -7.75M |
| Operating Cash Flow | 6.59M | 12.20M | 11.39M | 57.33M | -9.80M | -7.55M |
| Investing Cash Flow | -8.06M | -26.44M | -79.18M | -81.16M | -33.22M | -1.12M |
| Financing Cash Flow | -6.14M | -5.46M | 843.81K | 129.00M | 31.90M | 20.20M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
49 Neutral | $1.15B | -0.44 | -83.42% | ― | 2.31% | -726.28% | |
48 Neutral | $419.72M | -6.44 | -7.82% | ― | 1.76% | 18.31% | |
47 Neutral | $134.58M | -0.35 | -114.52% | ― | -86.05% | 24.17% | |
45 Neutral | $78.00 | ― | ― | ― | ― | ― | |
43 Neutral | $6.59M | -0.20 | -37.38% | ― | -22.60% | 53.82% | |
40 Underperform | $7.45M | -1.72 | -93.87% | ― | -0.74% | 81.49% |
On October 10, 2025, Medicine Man Technologies, Inc., operating as Schwazze, entered into a Restructuring Support Agreement (RSA) with Vireo Growth Inc. to restructure its operations and capital structure. This involves the sale of a majority of the company’s assets to a new entity, NewCo, majority-owned by Vireo, and the liquidation of remaining assets. The restructuring aims to create a growth-oriented company with reduced debt and improved liquidity. The RSA outlines a series of transactions, including an asset sale through a public auction, with Vireo submitting a credit bid. The restructuring is expected to extinguish obligations under the Senior Secured Notes and Star Bud Notes, with NewCo receiving up to $62 million in financing for refinancing and working capital. The announcement marks a significant milestone for Schwazze, positioning it for market consolidation opportunities.
The most recent analyst rating on (SHWZ) stock is a Buy with a $4.00 price target. To see the full list of analyst forecasts on Schwazze stock, see the SHWZ Stock Forecast page.