| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 64.64M | 64.30M | 60.84M | 90.25M | 95.06M | 39.48M |
| Gross Profit | 16.64M | 14.14M | 12.04M | 26.40M | 33.34M | 8.97M |
| EBITDA | -30.43M | -5.78M | -71.96M | 57.73M | 25.70M | -3.26M |
| Net Income | -35.94M | -68.24M | -84.11M | 36.87M | 1.55M | -24.45M |
Balance Sheet | ||||||
| Total Assets | 113.77M | 106.27M | 93.10M | 106.58M | 180.25M | 160.69M |
| Cash, Cash Equivalents and Short-Term Investments | 3.01M | 1.57M | 3.79M | 5.71M | 8.33M | 18.38M |
| Total Debt | 62.33M | 131.61M | 87.13M | 59.13M | 164.19M | 150.79M |
| Total Liabilities | 167.94M | 238.38M | 153.54M | 124.42M | 234.56M | 219.71M |
| Stockholders Equity | -54.83M | -132.69M | -61.11M | -25.20M | 221.74M | -63.85M |
Cash Flow | ||||||
| Free Cash Flow | 466.93K | -5.76M | -7.69M | 2.99M | -3.59M | -6.40M |
| Operating Cash Flow | 466.93K | 343.87K | -2.58M | 9.90M | 280.00K | -1.36M |
| Investing Cash Flow | 21.08M | -5.99M | -4.05M | 72.02M | -7.17M | -7.54M |
| Financing Cash Flow | -21.63M | 3.67M | 3.96M | -83.71M | -3.17M | 35.67M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | $287.16M | 10.63 | 15.32% | 0.95% | 10.68% | 529.24% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
63 Neutral | $170.71M | 16.07 | 15.76% | ― | 12.76% | 35.93% | |
56 Neutral | $136.21M | -10.84 | -7.13% | ― | -1.02% | 34.72% | |
52 Neutral | $350.26M | -2.70 | 72.44% | ― | 16.74% | 1.18% | |
48 Neutral | $119.56M | -4.06 | -681.39% | ― | 144.26% | -108.38% | |
42 Neutral | $211.60M | -82.93 | -33.61% | ― | 18.30% | -706.30% |