| Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|
| Income Statement | |||
| Total Revenue | € 90.25M | € 95.06M | € 39.48M |
| Gross Profit | € 26.40M | € 33.34M | € 8.97M |
| Operating Income | € 32.20M | € 13.65M | € -7.43M |
| EBITDA | € 57.73M | € 25.70M | € -3.26M |
| Net Income | € 36.87M | € 1.55M | € -24.45M |
| Balance Sheet | |||
| Cash & Short-Term Investments | € 5.71M | € 8.33M | € 18.38M |
| Total Assets | € 106.58M | € 180.25M | € 160.69M |
| Total Debt | € 59.13M | € 164.19M | € 150.79M |
| Net Debt | € 53.42M | € 155.86M | € 149.76M |
| Total Liabilities | € 124.42M | € 234.56M | € 219.71M |
| Stockholders' Equity | € -25.20M | € 221.74M | € -63.85M |
| Cash Flow | |||
| Free Cash Flow | € 2.99M | € -3.59M | € -6.40M |
| Operating Cash Flow | € 9.90M | € 1.03M | € -1.36M |
| Investing Cash Flow | € 72.02M | € -7.17M | € -7.54M |
| Financing Cash Flow | € -83.71M | € -3.17M | € 35.67M |