| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 64.30M | € 60.84M | € 90.25M | € 95.06M | € 39.48M |
| Gross Profit | € 14.14M | € 12.04M | € 26.40M | € 33.34M | € 8.97M |
| Operating Income | € -9.91M | € -16.75M | € 32.20M | € 13.65M | € -7.43M |
| EBITDA | € -5.78M | € -71.96M | € 57.73M | € 25.70M | € -3.26M |
| Net Income | € -68.24M | € -84.11M | € 36.87M | € 1.55M | € -24.45M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 1.57M | € 3.79M | € 5.71M | € 8.33M | € 18.38M |
| Total Assets | € 106.27M | € 93.10M | € 106.58M | € 180.25M | € 160.69M |
| Total Debt | € 131.61M | € 87.13M | € 59.13M | € 164.19M | € 150.79M |
| Net Debt | € 130.03M | € 83.34M | € 53.42M | € 155.86M | € 132.41M |
| Total Liabilities | € 238.38M | € 153.54M | € 124.42M | € 234.56M | € 219.71M |
| Stockholders' Equity | € -132.69M | € -61.11M | € -25.20M | € 221.74M | € -63.85M |
| Cash Flow | |||||
| Free Cash Flow | € -5.76M | € -7.69M | € 2.99M | € -3.59M | € -6.40M |
| Operating Cash Flow | € 343.87K | € -2.58M | € 9.90M | € 280.00K | € -1.36M |
| Investing Cash Flow | € -5.99M | € -4.05M | € 72.02M | € -7.17M | € -7.54M |
| Financing Cash Flow | € 3.67M | € 3.96M | € -83.71M | € -3.17M | € 35.67M |