| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 169.50M | 153.49M | 117.27M | 129.07M | 161.50M |
| Gross Profit | 34.56M | 35.33M | 31.36M | 27.72M | 27.91M |
| EBITDA | -18.45M | 2.45M | 367.20K | 9.75M | 9.15M |
| Net Income | -19.78M | -2.66M | -3.39M | 3.65M | 2.81M |
Balance Sheet | |||||
| Total Assets | 172.31M | 163.93M | 105.31M | 103.48M | 147.38M |
| Cash, Cash Equivalents and Short-Term Investments | 46.19M | 46.19M | 18.91M | 25.44M | 11.61M |
| Total Debt | 60.01M | 24.14M | 25.24M | 32.94M | 46.05M |
| Total Liabilities | 120.51M | 91.69M | 81.97M | 77.94M | 124.31M |
| Stockholders Equity | 51.80M | 72.23M | 23.34M | 25.54M | 23.07M |
Cash Flow | |||||
| Free Cash Flow | -25.05M | -22.59M | -10.05M | 22.22M | 2.19M |
| Operating Cash Flow | -21.03M | -11.93M | -6.96M | 25.62M | 6.13M |
| Investing Cash Flow | -8.70M | -10.44M | -3.35M | -3.05M | -1.61M |
| Financing Cash Flow | 16.77M | 57.86M | -2.50M | -8.74M | -13.13M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
47 Neutral | $16.36M | -6.82 | -95.31% | ― | -18.24% | -169.43% | |
42 Neutral | $28.04M | -29.31 | -27.69% | ― | 10.73% | -632.16% | |
42 Neutral | $2.59M | -0.15 | -133.70% | ― | 30.87% | -106.61% |