| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 21.78M | 153.49M | 117.27M | 129.07M | 161.50M |
| Gross Profit | 4.44M | 35.33M | 31.36M | 27.72M | 27.91M |
| EBITDA | -2.37M | 2.45M | 367.20K | 9.75M | 9.15M |
| Net Income | -2.54M | -2.66M | -3.39M | 3.65M | 2.81M |
Balance Sheet | |||||
| Total Assets | 22.14M | 163.93M | 105.31M | 103.48M | 147.38M |
| Cash, Cash Equivalents and Short-Term Investments | 5.94M | 46.19M | 18.91M | 25.44M | 11.61M |
| Total Debt | 7.71M | 24.14M | 25.24M | 32.94M | 46.05M |
| Total Liabilities | 15.48M | 91.69M | 81.97M | 77.94M | 124.31M |
| Stockholders Equity | 6.66M | 72.23M | 23.34M | 25.54M | 23.07M |
Cash Flow | |||||
| Free Cash Flow | -3.22M | -22.59M | -10.05M | 22.22M | 2.19M |
| Operating Cash Flow | -2.70M | -11.93M | -6.96M | 25.62M | 6.13M |
| Investing Cash Flow | -1.12M | -10.44M | -3.35M | -3.05M | -1.61M |
| Financing Cash Flow | 2.15M | 57.86M | -2.50M | -8.74M | -13.13M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
45 Neutral | $1.05M | -5.53 | -133.70% | ― | -18.89% | -917.54% | |
43 Neutral | $13.83M | -0.76 | -95.31% | ― | -35.72% | -277.39% | |
42 Neutral | $10.15M | -12.79 | -27.69% | ― | 3.94% | -1060.76% |