| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 |
|---|---|---|---|---|
Income Statement | ||||
| Total Revenue | 47.65M | 36.30M | 49.00M | 37.64M |
| Gross Profit | 23.59M | 9.89M | 18.82M | 10.47M |
| EBITDA | -19.22M | -11.56M | 12.61M | 5.62M |
| Net Income | -23.50M | -17.99M | 7.06M | -98.25K |
Balance Sheet | ||||
| Total Assets | 42.37M | 62.57M | 179.52M | 154.74M |
| Cash, Cash Equivalents and Short-Term Investments | 6.86M | 42.22M | 28.58M | 10.89M |
| Total Debt | 4.83M | 20.10M | 72.25M | 103.73M |
| Total Liabilities | 17.46M | 41.30M | 299.10M | 329.09M |
| Stockholders Equity | 24.91M | 21.27M | -119.58M | -174.35M |
Cash Flow | ||||
| Free Cash Flow | -8.77M | -12.90M | 53.30M | 39.06M |
| Operating Cash Flow | -8.75M | -11.41M | 55.54M | 42.71M |
| Investing Cash Flow | -28.00M | -1.20M | -1.87M | -3.63M |
| Financing Cash Flow | 1.39M | 51.18M | -35.99M | -32.88M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
55 Neutral | $34.07M | -13.24 | -6.40% | 7.58% | -100.00% | -5.04% | |
48 Neutral | $20.96M | -0.78 | -95.31% | ― | -18.24% | -169.43% | |
44 Neutral | $10.60M | -4.18 | -27.69% | ― | 10.73% | -632.16% | |
43 Neutral | $3.60M | -0.02 | -133.70% | ― | 30.87% | -106.61% |