Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
---|---|---|---|---|
Income Statement | ||||
Total Revenue | HK$ 153.49M | HK$ 117.27M | HK$ 129.07M | HK$ 161.50M |
Gross Profit | HK$ 35.33M | HK$ 31.36M | HK$ 27.72M | HK$ 27.91M |
Operating Income | HK$ -2.31M | HK$ -1.95M | HK$ 1.08M | HK$ 5.79M |
EBITDA | HK$ 2.45M | HK$ 367.20K | HK$ 9.75M | HK$ 9.15M |
Net Income | HK$ -2.66M | HK$ -3.39M | HK$ 3.65M | HK$ 2.81M |
Balance Sheet | ||||
Cash & Short-Term Investments | HK$ 46.19M | HK$ 18.91M | HK$ 25.44M | HK$ 11.61M |
Total Assets | HK$ 163.93M | HK$ 105.31M | HK$ 103.48M | HK$ 147.38M |
Total Debt | HK$ 24.14M | HK$ 25.24M | HK$ 32.94M | HK$ 46.05M |
Net Debt | HK$ -20.50M | HK$ 7.89M | HK$ 7.50M | HK$ 34.44M |
Total Liabilities | HK$ 91.69M | HK$ 81.97M | HK$ 77.94M | HK$ 124.31M |
Stockholders' Equity | HK$ 72.23M | HK$ 23.34M | HK$ 25.54M | HK$ 23.07M |
Cash Flow | ||||
Free Cash Flow | HK$ -22.59M | HK$ -10.05M | HK$ 22.22M | HK$ 2.19M |
Operating Cash Flow | HK$ -11.93M | HK$ -6.96M | HK$ 25.62M | HK$ 6.13M |
Investing Cash Flow | HK$ -10.44M | HK$ -3.35M | HK$ -3.05M | HK$ -1.61M |
Financing Cash Flow | HK$ 57.86M | HK$ -2.50M | HK$ -8.74M | HK$ -13.13M |