Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
146.05M | 172.24M | 152.80M | 94.28M | 56.40M | Gross Profit |
86.94M | 88.31M | 81.70M | 57.12M | 21.54M | EBIT |
-20.25M | -20.49M | -39.06M | -35.77M | -21.83M | EBITDA |
4.70M | 3.69M | -4.88M | -16.34M | -4.77M | Net Income Common Stockholders |
-22.29M | -11.62M | -28.06M | -28.65M | -14.61M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
8.47M | 16.22M | 20.10M | 23.19M | 4.21M | Total Assets |
367.68M | 304.99M | 323.43M | 293.86M | 123.66M | Total Debt |
22.59M | 38.82M | 27.81M | 49.19M | 27.69M | Net Debt |
14.12M | 22.60M | 7.71M | 26.00M | 23.48M | Total Liabilities |
285.74M | 212.74M | 216.96M | 214.02M | 83.16M | Stockholders Equity |
81.94M | 92.25M | 106.47M | 79.84M | 40.50M |
Cash Flow | Free Cash Flow | |||
-9.20M | -11.71M | -26.88M | -33.13M | -16.92M | Operating Cash Flow |
5.33M | 5.62M | -3.76M | -21.72M | -9.89M | Investing Cash Flow |
-24.82M | -20.29M | 7.69M | -41.15M | -21.94M | Financing Cash Flow |
13.36M | 10.79M | -7.01M | 81.86M | 26.01M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
64 Neutral | $12.66B | 9.81 | 7.67% | 17015.07% | 12.33% | -5.97% | |
46 Neutral | €97.96M | ― | -24.41% | ― | -15.41% | -85.25% | |
€2.51M | 100.00 | 2.15% | ― | ― | ― | ||
€8.97M | ― | -24.32% | ― | ― | ― | ||
kr57.43M | ― | ― | ― | ― | |||
€38.86M | ― | -7.20% | ― | ― | ― | ||
kr1.28B | 14.60 | 4.01% | ― | ― |