| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 116.65M | 111.77M | 172.24M | 152.80M | 94.28M | 56.40M |
| Gross Profit | 57.36M | 54.65M | 88.31M | 72.84M | 57.12M | 51.59M |
| EBITDA | 2.01M | -5.62M | -3.02M | -24.30M | -18.73M | -4.77M |
| Net Income | -25.28M | -22.29M | -11.62M | -28.06M | -28.65M | -14.61M |
Balance Sheet | ||||||
| Total Assets | 355.34M | 367.68M | 304.99M | 323.43M | 293.86M | 123.66M |
| Cash, Cash Equivalents and Short-Term Investments | 8.52M | 8.47M | 16.22M | 20.10M | 23.19M | 4.21M |
| Total Debt | 19.51M | 22.59M | 38.82M | 27.81M | 49.19M | 27.69M |
| Total Liabilities | 266.65M | 285.74M | 212.74M | 216.96M | 214.02M | 83.16M |
| Stockholders Equity | 77.61M | 81.94M | 92.25M | 106.47M | 79.84M | 40.50M |
Cash Flow | ||||||
| Free Cash Flow | -1.33M | -9.20M | -11.71M | -26.88M | -33.13M | -16.92M |
| Operating Cash Flow | 2.24M | 5.33M | 5.62M | -3.76M | -21.72M | -9.89M |
| Investing Cash Flow | -6.13M | -24.82M | -20.29M | 7.69M | -41.15M | -21.94M |
| Financing Cash Flow | 323.00K | 13.36M | 10.79M | -7.01M | 81.86M | 26.01M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | €11.64B | 6.69 | 26.88% | ― | 15.59% | 24.31% | |
70 Neutral | kr8.59B | 9.53 | 15.75% | 2.07% | 19.81% | 5.77% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
56 Neutral | kr500.49M | ― | -16.73% | ― | -11.93% | -821.71% | |
47 Neutral | kr112.28M | ― | ― | ― | -15.41% | -85.25% |