Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 146.05M | 172.24M | 152.80M | 94.28M | 56.40M |
Gross Profit | 86.94M | 88.31M | 81.70M | 57.12M | 21.54M |
EBITDA | 4.70M | 3.69M | -4.88M | -16.34M | -4.77M |
Net Income | -22.29M | -11.62M | -28.06M | -28.65M | -14.61M |
Balance Sheet | |||||
Total Assets | 367.68M | 304.99M | 323.43M | 293.86M | 123.66M |
Cash, Cash Equivalents and Short-Term Investments | 8.47M | 16.22M | 20.10M | 23.19M | 4.21M |
Total Debt | 22.59M | 38.82M | 27.81M | 49.19M | 27.69M |
Total Liabilities | 285.74M | 212.74M | 216.96M | 214.02M | 83.16M |
Stockholders Equity | 81.94M | 92.25M | 106.47M | 79.84M | 40.50M |
Cash Flow | |||||
Free Cash Flow | -9.20M | -11.71M | -26.88M | -33.13M | -16.92M |
Operating Cash Flow | 5.33M | 5.62M | -3.76M | -21.72M | -9.89M |
Investing Cash Flow | -24.82M | -20.29M | 7.69M | -41.15M | -21.94M |
Financing Cash Flow | 13.36M | 10.79M | -7.01M | 81.86M | 26.01M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
67 Neutral | ¥718.01B | 10.71 | 7.55% | 3.31% | 7.97% | 15.90% | |
49 Neutral | €96.81M | ― | -24.41% | ― | -15.41% | -85.25% | |
€3.04M | 100.00 | 2.15% | ― | ― | ― | ||
€12.43M | ― | -24.32% | ― | ― | ― | ||
kr57.33M | ― | ― | ― | ― | |||
€51.51M | ― | -7.20% | ― | ― | ― | ||
kr1.14B | 13.08 | 15.00% | ― | ― |