| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 2.28M | 4.21M | 78.00K | 0.00 | 0.00 |
| Gross Profit | 1.68M | 4.21M | 78.00K | -3.79M | -3.50M |
| EBITDA | -46.08M | -38.90M | -53.47M | -65.28M | -57.11M |
| Net Income | -48.56M | -39.19M | -54.08M | -66.22M | -58.93M |
Balance Sheet | |||||
| Total Assets | 29.02M | 24.80M | 18.39M | 24.52M | 24.74M |
| Cash, Cash Equivalents and Short-Term Investments | 23.21M | 16.68M | 7.81M | 8.34M | 9.94M |
| Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 34.30M | 30.75M | 14.02M | 18.74M | 20.80M |
| Stockholders Equity | -5.27M | -5.95M | 4.38M | 5.78M | 3.95M |
Cash Flow | |||||
| Free Cash Flow | 0.00 | -40.70M | -53.22M | -39.60M | -44.15M |
| Operating Cash Flow | -41.62M | -40.70M | -53.12M | -39.49M | -42.89M |
| Investing Cash Flow | 0.00 | 0.00 | -104.00K | -27.52M | -1.20M |
| Financing Cash Flow | 48.53M | 50.09M | 51.79M | 64.56M | 20.43M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
49 Neutral | kr185.11M | -3.65 | -51.35% | ― | ― | -34.02% | |
48 Neutral | kr275.20M | -13.67 | -59.78% | ― | ― | 52.96% | |
45 Neutral | kr117.04M | -1.66 | -1291.15% | ― | ― | 28.54% | |
43 Neutral | kr131.65M | -1.72 | -199.86% | ― | 69.03% | 23.10% | |
43 Neutral | kr39.16M | -1.03 | -457.91% | ― | ― | -19.35% | |
41 Neutral | kr203.26M | -4.03 | ― | ― | -7.68% | 17.93% |