| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.02B | 902.00M | 967.00M | 733.00M | 653.00M | 631.00M |
| Gross Profit | 823.00M | 733.00M | 775.00M | 548.00M | 485.00M | 461.00M |
| EBITDA | 731.00M | 629.00M | 587.00M | 337.00M | 1.62B | 467.00M |
| Net Income | 275.00M | 327.00M | -246.00M | 268.00M | 1.21B | 256.00M |
Balance Sheet | ||||||
| Total Assets | 16.07B | 14.97B | 13.19B | 13.34B | 12.29B | 10.23B |
| Cash, Cash Equivalents and Short-Term Investments | 531.00M | 214.00M | 134.00M | 315.00M | 160.00M | 361.00M |
| Total Debt | 9.02B | 8.06B | 6.91B | 6.54B | 5.86B | 5.32B |
| Total Liabilities | 10.55B | 9.58B | 8.36B | 7.92B | 7.07B | 6.18B |
| Stockholders Equity | 5.52B | 5.39B | 4.34B | 5.43B | 5.22B | 4.05B |
Cash Flow | ||||||
| Free Cash Flow | 347.00M | 217.00M | 307.00M | 1.19B | 223.00M | 273.00M |
| Operating Cash Flow | 347.00M | 217.00M | 307.00M | 370.00M | 223.00M | 274.00M |
| Investing Cash Flow | -1.99B | -1.49B | -516.00M | -818.00M | -922.00M | -288.00M |
| Financing Cash Flow | 1.71B | 1.36B | 28.00M | 603.00M | 498.00M | 238.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | kr8.65B | 12.41 | 5.26% | 2.91% | 8.42% | ― | |
69 Neutral | kr8.93B | 11.35 | 6.82% | 2.61% | 3.27% | ― | |
66 Neutral | kr6.34B | 22.12 | 5.41% | ― | 4.93% | 1059.50% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
62 Neutral | kr3.48B | 21.13 | 2.27% | ― | 51.80% | ― | |
46 Neutral | €7.39B | -2.98 | -8.81% | 2.43% | -6.30% | 52.27% | |
44 Neutral | kr7.55B | 63.11 | 1.23% | ― | -11.38% | ― |