| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.58M | 2.89M | 4.35M | 4.08M | 6.14M | 2.17M |
| Gross Profit | 1.80M | 1.22M | 2.01M | -742.00K | -2.07M | -2.75M |
| EBITDA | -12.86M | -17.59M | -22.36M | -18.00M | -24.81M | -20.66M |
| Net Income | -29.35M | -34.60M | -37.30M | -24.42M | -28.36M | -25.60M |
Balance Sheet | ||||||
| Total Assets | 144.79M | 157.06M | 174.55M | 185.71M | 29.20M | 57.06M |
| Cash, Cash Equivalents and Short-Term Investments | 1.03M | 1.95M | 5.67M | 3.99M | 961.00K | 16.51M |
| Total Debt | 90.78M | 2.04M | 2.67M | 2.13M | 3.13M | 3.99M |
| Total Liabilities | 152.53M | 151.42M | 148.94M | 162.68M | 10.98M | 9.64M |
| Stockholders Equity | -7.75M | 5.64M | 25.61M | 23.03M | 18.22M | 47.42M |
Cash Flow | ||||||
| Free Cash Flow | -13.32M | -18.63M | -37.96M | -40.57M | -18.39M | -19.77M |
| Operating Cash Flow | -13.32M | -18.02M | -36.35M | -18.19M | -18.14M | -19.48M |
| Investing Cash Flow | -613.00K | -613.00K | -1.61M | -22.38M | -253.00K | -286.00K |
| Financing Cash Flow | 13.22M | 14.91M | 39.63M | 43.60M | 2.84M | 28.42M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
52 Neutral | kr75.25M | -9.14 | -78.79% | ― | ― | 20.55% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
43 Neutral | kr82.15M | -4.69 | -601.02% | ― | ― | ― | |
43 Neutral | kr42.57M | -1.52 | -166.94% | ― | ― | -19.35% | |
42 Neutral | kr12.12M | -0.15 | -213.85% | ― | ― | ― | |
41 Neutral | kr60.01M | -0.93 | -88.65% | ― | 8.46% | 11.73% | |
41 Neutral | kr28.01M | -0.69 | ― | ― | -49.72% | 36.20% |