| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 6.49M | 585.00K | 39.29M | 48.93M | 36.14M | 27.79M |
| Gross Profit | 3.79M | 11.74M | 25.78M | 52.77M | 35.49M | 30.13M |
| EBITDA | -31.07M | -40.19M | -40.66M | -25.37M | -24.93M | -28.07M |
| Net Income | -51.52M | -57.45M | -59.57M | -32.13M | -49.17M | -49.51M |
Balance Sheet | ||||||
| Total Assets | 63.81M | 84.39M | 184.17M | 195.94M | 181.62M | 125.86M |
| Cash, Cash Equivalents and Short-Term Investments | 1.32M | 16.17M | 15.38M | 38.26M | 19.54M | 50.93M |
| Total Debt | 21.27M | 6.39M | 107.18M | 77.01M | 128.09M | 72.88M |
| Total Liabilities | 37.05M | 45.50M | 158.01M | 144.15M | 161.07M | 112.04M |
| Stockholders Equity | 26.76M | 38.89M | 26.16M | 51.79M | 20.55M | 13.82M |
Cash Flow | ||||||
| Free Cash Flow | -53.72M | -45.70M | -48.05M | -33.64M | -44.04M | -46.46M |
| Operating Cash Flow | -48.51M | -31.31M | -20.80M | -10.74M | -31.34M | -30.78M |
| Investing Cash Flow | 3.51M | 5.65M | -27.25M | -22.90M | -12.69M | -15.68M |
| Financing Cash Flow | 33.82M | 26.45M | 25.17M | 52.36M | 59.91M | 50.12M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | €116.15M | -73.39 | -4.99% | ― | 6.60% | -194.97% | |
62 Neutral | kr253.48M | ― | -0.84% | ― | 7.86% | -189.02% | |
55 Neutral | $13.29B | 17.42 | 10.03% | 0.93% | 7.13% | -12.93% | |
41 Neutral | kr242.03M | ― | ― | ― | -69.94% | -7367.66% | |
39 Underperform | €23.33M | -0.30 | -282.46% | ― | -86.29% | 75.49% |