| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 489.31M | 416.80M | 392.39M | 387.41M | 335.13M |
| Gross Profit | 27.04M | 199.48M | 173.72M | 190.27M | 160.21M |
| EBITDA | 49.67M | 50.90M | 41.76M | 56.86M | 47.70M |
| Net Income | 40.67M | 23.23M | 26.00M | 32.68M | 26.34M |
Balance Sheet | |||||
| Total Assets | 467.08M | 346.26M | 335.51M | 314.61M | 289.49M |
| Cash, Cash Equivalents and Short-Term Investments | 34.35M | 59.52M | 54.60M | 25.03M | 23.36M |
| Total Debt | 112.29M | 31.00M | 36.43M | 34.31M | 45.39M |
| Total Liabilities | 181.30M | 69.98M | 73.35M | 66.86M | 79.33M |
| Stockholders Equity | 285.78M | 276.29M | 262.16M | 247.74M | 210.16M |
Cash Flow | |||||
| Free Cash Flow | 25.22M | 24.54M | 34.70M | 17.81M | 6.74M |
| Operating Cash Flow | 46.79M | 42.68M | 62.47M | 22.33M | 25.55M |
| Investing Cash Flow | -87.40M | -18.15M | -24.86M | -4.53M | -18.81M |
| Financing Cash Flow | 17.13M | -20.61M | -7.99M | -17.83M | -15.71M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
64 Neutral | kr263.85M | 9.52 | ― | 4.51% | 12.32% | 1.07% | |
55 Neutral | $13.29B | 17.42 | 10.03% | 0.93% | 7.13% | -12.93% | |
53 Neutral | kr173.94M | 3,900.00 | ― | 6.35% | -4.44% | -68.88% | |
53 Neutral | kr147.04M | -4.32 | ― | 8.09% | ― | ― | |
47 Neutral | kr73.90M | -0.13 | ― | ― | -47.47% | -524.00% | |
43 Neutral | kr25.90M | -2.59 | ― | ― | ― | ― |