Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 416.80M | 392.39M | 387.41M | 335.13M | 302.69M |
Gross Profit | 199.48M | 173.72M | 190.27M | 160.21M | 143.26M |
EBITDA | 50.90M | 41.76M | 56.86M | 47.70M | 38.33M |
Net Income | 23.23M | 26.00M | 32.68M | 26.34M | 14.13M |
Balance Sheet | |||||
Total Assets | 346.26M | 335.51M | 314.61M | 289.49M | 274.52M |
Cash, Cash Equivalents and Short-Term Investments | 59.52M | 54.60M | 25.03M | 23.36M | 31.80M |
Total Debt | 31.00M | 36.43M | 34.31M | 45.39M | 54.37M |
Total Liabilities | 69.98M | 73.35M | 66.86M | 79.33M | 86.45M |
Stockholders Equity | 276.29M | 262.16M | 247.74M | 210.16M | 188.07M |
Cash Flow | |||||
Free Cash Flow | 24.54M | 34.70M | 17.81M | 6.74M | 31.74M |
Operating Cash Flow | 42.68M | 62.47M | 22.33M | 25.55M | 35.08M |
Investing Cash Flow | -18.15M | -24.86M | -4.53M | -18.81M | -3.34M |
Financing Cash Flow | -20.61M | -7.99M | -17.83M | -15.71M | -17.93M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
72 Outperform | kr197.66M | 10.55 | 5.24% | 11.80% | 8.17% | ||
72 Outperform | kr217.66M | 11.88 | 2.15% | 15.17% | 27.53% | ||
57 Neutral | $1.60B | -3.70 | 3.73% | 4.29% | 5.38% | -37.86% | |
46 Neutral | kr123.24M | ― | 19.48% | 1.88% | -207.73% | ||
40 Underperform | kr187.84M | ― | ― | -6.63% | -241.61% |