Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 228.78M | 272.87M | 238.50M | 191.26M | 189.20M |
Gross Profit | 119.53M | 126.98M | 119.16M | 108.45M | 105.09M |
EBITDA | -2.35M | 468.00K | 7.90M | 1.45M | 4.11M |
Net Income | -19.76M | -19.36M | -7.68M | -12.03M | -12.21M |
Balance Sheet | |||||
Total Assets | 127.97M | 129.53M | 144.51M | 130.70M | 112.17M |
Cash, Cash Equivalents and Short-Term Investments | 11.10M | 4.23M | 5.45M | 5.79M | 3.83M |
Total Debt | 47.33M | 47.63M | 54.85M | 51.14M | 35.74M |
Total Liabilities | 105.48M | 110.55M | 105.89M | 101.25M | 71.90M |
Stockholders Equity | 22.49M | 18.98M | 38.61M | 29.45M | 40.27M |
Cash Flow | |||||
Free Cash Flow | -2.60M | -4.02M | -20.12M | -12.18M | 11.94M |
Operating Cash Flow | -845.00K | 6.74M | -9.73M | 2.86M | 14.95M |
Investing Cash Flow | -815.00K | -9.81M | -10.39M | -15.03M | -3.01M |
Financing Cash Flow | 8.52M | 1.85M | 15.61M | 14.14M | -8.16M |