| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 3.37M | 11.44M | 16.22M | 39.66M | 48.88M |
| Gross Profit | -10.54M | 8.67M | 12.81M | 20.86M | 36.33M |
| EBITDA | -4.63M | -7.81M | -13.70M | -39.27M | -30.13M |
| Net Income | -5.45M | -17.58M | -18.91M | -45.66M | -35.67M |
Balance Sheet | |||||
| Total Assets | 13.87M | 26.63M | 36.53M | 37.03M | 54.34M |
| Cash, Cash Equivalents and Short-Term Investments | 213.71K | 74.48K | 533.53K | 1.00M | 3.31M |
| Total Debt | 0.00 | 0.00 | 0.00 | 26.13K | 0.00 |
| Total Liabilities | 23.95M | 42.46M | 41.34M | 30.73M | 30.08M |
| Stockholders Equity | -10.08M | -15.83M | -4.81M | 6.30M | 24.26M |
Cash Flow | |||||
| Free Cash Flow | -30.80M | -19.31M | -8.31M | -26.42M | -40.50M |
| Operating Cash Flow | -21.55M | -3.70M | -4.20M | -23.54M | -30.18M |
| Investing Cash Flow | 5.06M | -12.62M | -4.11M | -7.52M | -10.29M |
| Financing Cash Flow | 16.62M | 15.86M | 7.84M | 28.75M | 42.17M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
48 Neutral | kr59.77M | 5.93 | 27.44% | ― | -10.21% | -1.15% | |
42 Neutral | kr26.09M | -1.80 | 153.96% | ― | 33.98% | -104.57% | |
41 Neutral | kr3.20M | -0.83 | 46.52% | ― | -75.52% | 86.85% | |
41 Neutral | kr14.98M | -2.51 | -31.43% | ― | -34.32% | 70.25% |