| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 389.90M | 371.07M | 361.95M | 283.09M | 227.46M |
| Gross Profit | 184.09M | 180.54M | 172.97M | 126.03M | 141.90M |
| EBITDA | 22.26M | 13.54M | 18.69M | -1.46M | -14.10M |
| Net Income | -3.10M | -6.03M | -5.15M | -77.42M | -23.75M |
Balance Sheet | |||||
| Total Assets | 374.29M | 379.92M | 397.74M | 423.17M | 290.00M |
| Cash, Cash Equivalents and Short-Term Investments | 2.99M | 8.41M | 36.49M | 30.42M | 33.01M |
| Total Debt | 68.85M | 70.30M | 62.67M | 110.54M | 59.52M |
| Total Liabilities | 172.22M | 180.61M | 206.87M | 298.83M | 150.22M |
| Stockholders Equity | 202.07M | 199.31M | 190.88M | 124.32M | 139.79M |
Cash Flow | |||||
| Free Cash Flow | 11.50M | 3.40M | -36.67M | -43.76M | -54.80M |
| Operating Cash Flow | 11.72M | 5.21M | -34.80M | -40.71M | -54.55M |
| Investing Cash Flow | 2.87M | -17.29M | -8.09M | -18.71M | 20.37M |
| Financing Cash Flow | -20.01M | -15.99M | 48.97M | 56.83M | 61.27M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
54 Neutral | kr115.60M | -30.10 | -1.58% | ― | 2.70% | 85.94% | |
48 Neutral | kr49.18M | -0.22 | -45.32% | ― | -41.32% | 34.95% | |
47 Neutral | kr153.75M | -7.15 | -10.30% | ― | -3.27% | -23.22% | |
41 Neutral | kr104.84M | -38.00 | ― | ― | 9.39% | -378.80% |