| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 685.00K | 931.00K | 1.57M | 1.15M | 844.00K |
| Gross Profit | -79.50M | 931.00K | -5.11M | -3.07M | 15.81M |
| EBITDA | -77.18M | -61.27M | -166.56M | -141.58M | -135.47M |
| Net Income | -145.91M | -76.54M | -309.44M | -145.03M | -157.40M |
Balance Sheet | |||||
| Total Assets | 88.21M | 33.04M | 98.68M | 300.59M | 493.81M |
| Cash, Cash Equivalents and Short-Term Investments | 77.46M | 25.32M | 76.79M | 106.04M | 287.41M |
| Total Debt | 857.00K | 680.00K | 4.29M | 37.57M | 33.26M |
| Total Liabilities | 23.48M | 21.39M | 31.69M | 56.79M | 59.91M |
| Stockholders Equity | 64.73M | 11.65M | 66.99M | 243.80M | 433.90M |
Cash Flow | |||||
| Free Cash Flow | -78.40M | -96.75M | -148.12M | -177.21M | -176.83M |
| Operating Cash Flow | -78.40M | -96.75M | -147.06M | -175.58M | -152.65M |
| Investing Cash Flow | -5.69M | 0.00 | 3.20M | -1.62M | -23.83M |
| Financing Cash Flow | 136.82M | 44.81M | 114.74M | -5.11M | -5.27M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
50 Neutral | kr166.07M | -1.66 | -1291.15% | ― | ― | 28.54% | |
47 Neutral | kr265.16M | -3.17 | -530.21% | ― | ― | 17.42% | |
45 Neutral | kr132.78M | -0.54 | -853.71% | ― | 24.21% | 70.92% | |
43 Neutral | kr37.83M | -1.03 | -457.91% | ― | ― | -19.35% | |
42 Neutral | kr49.72M | -0.23 | -181.36% | ― | -67.76% | 95.76% | |
38 Underperform | kr91.83M | -0.13 | ― | ― | 52.38% | 74.36% |