| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 919.00K | 931.00K | 1.57M | 1.15M | 844.00K | 362.00K |
| Gross Profit | -29.58M | 931.00K | -5.11M | -3.07M | 15.81M | 40.38M |
| EBITDA | -57.02M | -61.27M | -166.56M | -141.58M | -135.47M | -134.85M |
| Net Income | -146.84M | -76.54M | -309.44M | -145.03M | -157.40M | -147.45M |
Balance Sheet | ||||||
| Total Assets | 34.85M | 33.04M | 98.68M | 300.59M | 493.81M | 661.18M |
| Cash, Cash Equivalents and Short-Term Investments | 29.27M | 25.32M | 76.79M | 106.04M | 287.41M | 468.46M |
| Total Debt | 467.00K | 680.00K | 4.29M | 37.57M | 33.26M | 33.13M |
| Total Liabilities | 17.11M | 21.39M | 31.69M | 56.79M | 59.91M | 61.77M |
| Stockholders Equity | 17.74M | 11.65M | 66.99M | 243.80M | 433.90M | 599.40M |
Cash Flow | ||||||
| Free Cash Flow | -88.13M | -96.75M | -148.12M | -177.21M | -176.83M | -168.20M |
| Operating Cash Flow | -88.13M | -96.75M | -147.06M | -175.58M | -152.65M | -120.70M |
| Investing Cash Flow | 0.00 | 0.00 | 3.20M | -1.62M | -23.83M | -46.96M |
| Financing Cash Flow | 80.91M | 44.81M | 114.74M | -5.11M | -5.27M | 373.58M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
42 Neutral | €47.80M | -2.16 | -1117.29% | ― | ― | 21.80% | |
41 Neutral | kr20.94M | ― | -181.36% | ― | -67.76% | 95.76% | |
41 Neutral | kr124.46M | ― | -3899.10% | ― | 1523.75% | 20.82% | |
40 Neutral | kr208.96M | ― | -767.10% | ― | 3.84% | 16.48% | |
39 Underperform | kr73.16M | ― | ― | ― | 52.38% | -3608.41% | |
32 Underperform | €97.31M | -1.80 | -1291.15% | ― | ― | 28.70% |