Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 731.50M | 697.90M | 773.30M | 485.57M | 478.56M | 635.72M |
Gross Profit | 241.20M | 293.70M | 315.33M | 188.14M | 167.02M | 246.39M |
EBITDA | 89.60M | 88.00M | 138.30M | 39.58M | 12.15M | 119.53M |
Net Income | 42.00M | 47.70M | 89.65M | 10.69M | -4.36M | 83.75M |
Balance Sheet | ||||||
Total Assets | 703.10M | 661.90M | 597.09M | 536.83M | 564.55M | 539.09M |
Cash, Cash Equivalents and Short-Term Investments | 105.30M | 50.60M | 20.35M | 3.89M | 4.27M | 15.37M |
Total Debt | 8.20M | 9.31M | 23.35M | 121.55M | 145.19M | 65.92M |
Total Liabilities | 267.10M | 245.96M | 229.59M | 258.65M | 297.56M | 268.39M |
Stockholders Equity | 436.00M | 415.90M | 367.50M | 278.18M | 266.99M | 270.70M |
Cash Flow | ||||||
Free Cash Flow | 88.70M | 45.80M | 117.60M | 25.01M | -74.27M | 20.26M |
Operating Cash Flow | 122.40M | 76.80M | 146.41M | 56.93M | -48.29M | 41.32M |
Investing Cash Flow | -33.70M | -31.03M | -28.85M | -31.92M | -25.75M | -21.06M |
Financing Cash Flow | -14.70M | -16.70M | -101.06M | -24.39M | 63.21M | -18.64M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
82 Outperform | kr1.14B | 20.73 | 2.91% | -0.09% | 6.55% | ||
66 Neutral | kr602.24M | 9.28 | 76.35% | 6.23% | 7.78% | 32.85% | |
61 Neutral | kr1.46B | 34.64 | 2.50% | -5.02% | -52.97% | ||
55 Neutral | $294.39M | 5.58 | -5.25% | 2.63% | 11.03% | -74.02% | |
43 Neutral | kr545.71M | ― | -2.12% | ― | -4.22% | -770.43% | |
42 Neutral | kr2.28B | ― | ― | 10.80% | -332.94% |