| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 321.41M | 242.40M | 528.95M | 525.16M | 485.10M | 473.20M |
| Gross Profit | 136.56M | 146.43M | 294.12M | 295.74M | 256.69M | 277.44M |
| EBITDA | 83.53M | 35.47M | 92.21M | 112.73M | 69.69M | 134.97M |
| Net Income | 496.52M | 495.07M | 17.09M | 36.91M | 8.76M | 50.44M |
Balance Sheet | ||||||
| Total Assets | 1.06B | 1.07B | 854.27M | 835.97M | 782.54M | 704.25M |
| Cash, Cash Equivalents and Short-Term Investments | 816.27M | 821.34M | 46.52M | 39.74M | 4.78M | 18.07M |
| Total Debt | 1.49M | 1.77M | 24.96M | 37.84M | 44.21M | 13.72M |
| Total Liabilities | 186.09M | 195.36M | 368.10M | 356.52M | 340.53M | 274.61M |
| Stockholders Equity | 869.75M | 870.12M | 486.17M | 479.44M | 442.02M | 429.64M |
Cash Flow | ||||||
| Free Cash Flow | 34.47M | 0.00 | 48.32M | 50.94M | 19.12M | 40.28M |
| Operating Cash Flow | 10.29M | 34.74M | 109.38M | 110.68M | 80.72M | 99.03M |
| Investing Cash Flow | 814.22M | 803.55M | -62.72M | -59.03M | -91.85M | -58.75M |
| Financing Cash Flow | -44.51M | -40.64M | -44.31M | -18.12M | -6.29M | -84.63M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | kr465.25M | 17.91 | ― | 3.48% | 4.11% | 13.90% | |
68 Neutral | kr2.94B | 22.71 | 32.28% | 1.41% | 6.61% | 20.90% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
61 Neutral | kr1.52B | 14.33 | ― | ― | -2.24% | -18.90% | |
54 Neutral | kr2.03B | -161.26 | -50.59% | ― | -14.28% | -2243.88% | |
53 Neutral | kr1.01B | 47.05 | ― | 1.92% | -40.78% | 2331.24% | |
44 Neutral | kr2.43B | -15.04 | ― | ― | 13.69% | 26.98% |