| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 242.40M | 528.95M | 525.16M | 485.10M | 473.20M |
| Gross Profit | 13.59M | 294.12M | 295.74M | 256.69M | 277.44M |
| EBITDA | 34.57M | 92.21M | 112.73M | 69.69M | 134.97M |
| Net Income | 495.07M | 17.09M | 36.91M | 8.76M | 50.44M |
Balance Sheet | |||||
| Total Assets | 1.07B | 854.27M | 835.97M | 782.54M | 704.25M |
| Cash, Cash Equivalents and Short-Term Investments | 821.34M | 46.52M | 39.74M | 4.78M | 18.07M |
| Total Debt | 1.77M | 24.96M | 37.84M | 44.21M | 13.72M |
| Total Liabilities | 195.36M | 368.10M | 356.52M | 340.53M | 274.61M |
| Stockholders Equity | 870.12M | 486.17M | 479.44M | 442.02M | 429.64M |
Cash Flow | |||||
| Free Cash Flow | 0.00 | 48.32M | 50.94M | 19.12M | 40.28M |
| Operating Cash Flow | 34.74M | 109.38M | 110.68M | 80.72M | 99.03M |
| Investing Cash Flow | 803.55M | -62.72M | -59.03M | -91.85M | -58.75M |
| Financing Cash Flow | -40.64M | -44.31M | -18.12M | -6.29M | -84.63M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | kr427.76M | 18.38 | ― | 3.48% | ― | ― | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
61 Neutral | kr2.64B | 34.18 | 32.28% | 1.41% | 11.23% | 16.24% | |
55 Neutral | kr1.26B | 2.92 | ― | 1.92% | -8.38% | -38.17% | |
55 Neutral | kr1.07B | 7.94 | ― | ― | 0.86% | 73.68% | |
52 Neutral | kr1.45B | -0.52 | -50.59% | ― | -21.66% | ― | |
44 Neutral | kr2.07B | -17.17 | ― | ― | 10.25% | -698.93% |