| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 0.00 | 385.00K | 423.00K | 6.51M | 9.61M |
| Gross Profit | -571.17K | 385.00K | 423.00K | 6.51M | 9.61M |
| EBITDA | -40.42M | -32.81M | -43.90M | -32.21M | -28.65M |
| Net Income | -40.39M | -28.96M | -38.38M | -27.34M | -23.77M |
Balance Sheet | |||||
| Total Assets | 88.34M | 28.38M | 29.61M | 35.62M | 53.31M |
| Cash, Cash Equivalents and Short-Term Investments | 78.84M | 18.61M | 21.67M | 26.01M | 46.76M |
| Total Debt | 28.30M | 624.00K | 10.83M | 205.00K | 57.00K |
| Total Liabilities | 33.78M | 5.31M | 16.89M | 3.65M | 14.61M |
| Stockholders Equity | 54.56M | 23.07M | 12.72M | 31.97M | 38.70M |
Cash Flow | |||||
| Free Cash Flow | -37.83M | -30.00M | -31.81M | -37.71M | -15.06M |
| Operating Cash Flow | -37.83M | -29.15M | -31.81M | -37.65M | -15.06M |
| Investing Cash Flow | -30.61M | -987.00K | -37.00K | -117.00K | 0.00 |
| Financing Cash Flow | 99.33M | 27.08M | 27.50M | 17.02M | 51.18M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
56 Neutral | kr629.54M | -60.92 | -48.65% | ― | -60.33% | 58.04% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
47 Neutral | kr588.58M | -6.71 | ― | ― | ― | 4.46% | |
44 Neutral | kr367.29M | -4.79 | -79.60% | ― | ― | 31.62% | |
43 Neutral | kr134.20M | -1.72 | -199.86% | ― | 69.03% | 23.10% | |
42 Neutral | kr435.72M | -0.91 | -108.15% | ― | 270.64% | 62.29% | |
42 Neutral | kr26.30M | -0.24 | -186.13% | ― | ― | 0.30% |