Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 247.88B | 263.35B | 271.55B | 232.31B | 232.39B |
Gross Profit | 109.36B | 104.40B | 113.30B | 100.75B | 93.72B |
EBITDA | 16.16B | -9.96B | 35.10B | 38.37B | 36.80B |
Net Income | 20.00M | -26.45B | 18.72B | 22.69B | 17.48B |
Balance Sheet | |||||
Total Assets | 292.37B | 310.14B | 349.54B | 305.61B | 271.53B |
Cash, Cash Equivalents and Short-Term Investments | 60.76B | 44.77B | 47.09B | 66.98B | 50.43B |
Total Debt | 45.54B | 54.33B | 42.23B | 41.13B | 39.46B |
Total Liabilities | 199.39B | 212.73B | 216.23B | 198.51B | 186.35B |
Stockholders Equity | 94.28B | 98.67B | 134.81B | 108.78B | 86.67B |
Cash Flow | |||||
Free Cash Flow | 42.62B | 1.71B | 24.67B | 34.44B | 23.62B |
Operating Cash Flow | 46.26B | 7.18B | 30.86B | 39.06B | 28.93B |
Investing Cash Flow | -15.95B | -8.71B | -34.40B | -19.88B | -15.20B |
Financing Cash Flow | -23.86B | 1.01B | -15.93B | -9.31B | -12.49B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
72 Outperform | kr255.14B | 14.64 | 20.29% | 3.75% | -1.47% | ― | |
69 Neutral | kr3.92B | 10.95 | 9.42% | ― | 18.80% | -31.25% | |
66 Neutral | kr3.89B | 27.87 | 8.09% | 1.03% | -9.14% | -29.28% | |
66 Neutral | kr14.69B | 57.45 | 24.28% | 0.72% | 12.46% | 25.56% | |
59 Neutral | kr21.06B | 57.08 | 11.10% | ― | 10.70% | -18.64% | |
54 Neutral | kr1.60B | 1,087.50 | 0.29% | ― | -12.55% | -98.16% | |
55 Neutral | $13.29B | 17.42 | 10.03% | 0.93% | 7.13% | -12.93% |