| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 230.99B | 236.68B | 247.88B | 263.35B | 271.55B | 232.31B |
| Gross Profit | 110.98B | 113.94B | 109.36B | 104.40B | 113.30B | 100.75B |
| EBITDA | 47.11B | 48.75B | 16.16B | -9.96B | 35.10B | 38.37B |
| Net Income | 25.17B | 28.43B | 20.00M | -26.45B | 18.72B | 22.69B |
Balance Sheet | ||||||
| Total Assets | 290.39B | 279.22B | 292.37B | 310.14B | 349.54B | 305.61B |
| Cash, Cash Equivalents and Short-Term Investments | 63.09B | 56.64B | 60.76B | 44.77B | 47.09B | 66.98B |
| Total Debt | 39.29B | 46.04B | 45.54B | 54.33B | 42.23B | 41.13B |
| Total Liabilities | 187.26B | 168.96B | 199.39B | 212.73B | 216.23B | 198.51B |
| Stockholders Equity | 102.44B | 109.53B | 94.28B | 98.67B | 134.81B | 108.78B |
Cash Flow | ||||||
| Free Cash Flow | 33.29B | 30.32B | 42.62B | 1.71B | 24.67B | 34.44B |
| Operating Cash Flow | 35.82B | 32.95B | 46.26B | 7.18B | 30.86B | 39.06B |
| Investing Cash Flow | -11.29B | -11.44B | -15.95B | -8.71B | -34.40B | -19.88B |
| Financing Cash Flow | -15.82B | -14.22B | -23.86B | 1.01B | -15.93B | -9.31B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | kr361.23B | 99.75 | 26.04% | 3.18% | -7.45% | 1465.25% | |
75 Outperform | kr12.28B | 55.69 | 21.88% | 0.87% | -3.86% | -29.56% | |
74 Outperform | kr4.08B | 20.62 | 9.68% | 1.11% | 3.60% | 1.26% | |
72 Outperform | kr27.04B | 32.56 | 12.76% | ― | 9.75% | 50.49% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% | |
52 Neutral | kr1.11B | -176.87 | -1.21% | ― | -14.28% | -110.68% | |
50 Neutral | kr7.82B | -21.15 | 3.38% | ― | 3.05% | -102.13% |