| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 245.86B | 247.88B | 263.35B | 271.55B | 232.31B | 232.39B |
| Gross Profit | 114.39B | 109.36B | 104.40B | 113.30B | 100.75B | 93.72B |
| EBITDA | 23.39B | 16.16B | -9.96B | 35.10B | 38.37B | 36.80B |
| Net Income | 17.31B | 20.00M | -26.45B | 18.72B | 22.69B | 17.48B |
Balance Sheet | ||||||
| Total Assets | 270.56B | 292.37B | 310.14B | 349.54B | 305.61B | 271.53B |
| Cash, Cash Equivalents and Short-Term Investments | 40.41B | 60.76B | 44.77B | 47.09B | 66.98B | 50.43B |
| Total Debt | 43.76B | 45.54B | 54.33B | 42.23B | 41.13B | 39.46B |
| Total Liabilities | 184.86B | 199.39B | 212.73B | 216.23B | 198.51B | 186.35B |
| Stockholders Equity | 86.75B | 94.28B | 98.67B | 134.81B | 108.78B | 86.67B |
Cash Flow | ||||||
| Free Cash Flow | 37.03B | 42.62B | 1.71B | 24.67B | 34.44B | 23.62B |
| Operating Cash Flow | 40.42B | 46.26B | 7.18B | 30.86B | 39.06B | 28.93B |
| Investing Cash Flow | -18.18B | -15.95B | -8.71B | -34.40B | -19.88B | -15.20B |
| Financing Cash Flow | -13.88B | -23.86B | 1.01B | -15.93B | -9.31B | -12.49B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | kr319.22B | 12.86 | 26.04% | 3.08% | -2.65% | ― | |
66 Neutral | kr3.85B | 26.47 | 9.68% | 1.08% | -1.85% | -16.44% | |
63 Neutral | €4.01B | 31.13 | 3.38% | ― | 0.01% | -71.63% | |
62 Neutral | $25.81B | 58.94 | 12.77% | ― | 13.97% | 20.46% | |
62 Neutral | €13.76B | 64.91 | 21.88% | 0.79% | 5.69% | 4.82% | |
55 Neutral | $13.29B | 17.42 | 10.03% | 0.93% | 7.13% | -12.93% | |
52 Neutral | €1.22B | 828.41 | 0.87% | ― | -15.56% | -92.87% |