| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 889.00M | 920.19M | 912.68M | 927.67M | 975.62M |
| Gross Profit | 528.20M | 724.44M | 697.68M | 713.99M | 624.96M |
| EBITDA | 214.60M | 390.24M | 240.00M | 295.23M | 372.83M |
| Net Income | 49.40M | 143.06M | -550.72M | 108.95M | 200.26M |
Balance Sheet | |||||
| Total Assets | 2.29B | 2.54B | 2.58B | 3.32B | 3.03B |
| Cash, Cash Equivalents and Short-Term Investments | 97.60M | 161.52M | 261.79M | 231.30M | 211.37M |
| Total Debt | 352.70M | 303.47M | 509.44M | 587.80M | 776.46M |
| Total Liabilities | 648.30M | 693.68M | 900.98M | 1.03B | 1.26B |
| Stockholders Equity | 1.64B | 1.85B | 1.68B | 2.29B | 1.78B |
Cash Flow | |||||
| Free Cash Flow | 0.00 | 272.31M | 166.91M | 28.63M | 193.18M |
| Operating Cash Flow | 106.60M | 279.20M | 263.46M | 166.84M | 333.74M |
| Investing Cash Flow | -98.90M | -92.68M | -95.22M | 34.81M | -517.78M |
| Financing Cash Flow | -49.00M | -300.72M | -126.01M | -205.83M | 191.54M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
55 Neutral | kr1.10B | 7.94 | ― | ― | 0.86% | 73.68% | |
55 Neutral | kr1.30B | 2.92 | ― | 1.92% | -8.38% | -38.17% | |
52 Neutral | kr1.47B | -0.52 | -50.59% | ― | -21.66% | ― | |
45 Neutral | kr663.77M | -11.79 | -36.30% | ― | 2.08% | -168.70% | |
44 Neutral | kr2.04B | -17.17 | ― | ― | 10.25% | -698.93% |