| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 738.20M | 856.20M | 967.20M | 964.90M | 1.23B |
| Gross Profit | 626.90M | 728.60M | 812.10M | 810.50M | 1.01B |
| EBITDA | 34.90M | 117.90M | -108.70M | 118.00M | 191.50M |
| Net Income | -278.30M | -21.90M | -284.20M | -22.40M | 57.20M |
Balance Sheet | |||||
| Total Assets | 988.70M | 1.29B | 1.34B | 1.65B | 1.70B |
| Cash, Cash Equivalents and Short-Term Investments | 121.40M | 115.60M | 149.90M | 155.70M | 162.20M |
| Total Debt | 39.70M | 1.12B | 65.70M | 1.15B | 1.14B |
| Total Liabilities | 628.60M | 1.36B | 1.38B | 1.41B | 1.44B |
| Stockholders Equity | 359.10M | -67.60M | -46.20M | 238.60M | 260.70M |
Cash Flow | |||||
| Free Cash Flow | 18.30M | -17.40M | 41.50M | 7.40M | -40.30M |
| Operating Cash Flow | 19.50M | -16.80M | 43.60M | 25.30M | 26.30M |
| Investing Cash Flow | -900.00K | 1.30M | -1.80M | -36.60M | -67.60M |
| Financing Cash Flow | -12.70M | -18.90M | -47.60M | -13.20M | -443.80M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
56 Neutral | kr767.91M | -44.98 | ― | ― | ― | ― | |
55 Neutral | kr60.88M | 0.76 | ― | ― | -41.68% | 65.38% | |
50 Neutral | kr91.12M | -0.51 | -65.16% | ― | -10.50% | 99.53% | |
49 Neutral | kr307.18M | -37.08 | ― | ― | 27.27% | -1165.24% | |
42 Neutral | kr62.18M | -3.47 | ― | ― | ― | ― |