| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 7.30B | 7.72B | 8.19B | 13.27B | 13.99B | 14.75B |
| Gross Profit | 979.00M | 987.00M | 680.00M | 1.42B | 1.69B | 1.93B |
| EBITDA | 620.00M | 547.00M | 179.00M | -468.00M | 970.00M | 1.21B |
| Net Income | -37.00M | -89.00M | -518.00M | -1.34B | -303.00M | 808.00M |
Balance Sheet | ||||||
| Total Assets | 16.60B | 15.65B | 17.25B | 19.10B | 25.58B | 23.71B |
| Cash, Cash Equivalents and Short-Term Investments | 371.00M | 220.00M | 593.00M | 180.00M | 119.00M | 1.07B |
| Total Debt | 4.20B | 3.64B | 4.31B | 5.82B | 7.13B | 4.47B |
| Total Liabilities | 9.80B | 8.70B | 10.06B | 12.50B | 17.59B | 15.39B |
| Stockholders Equity | 6.80B | 6.95B | 7.18B | 6.60B | 7.98B | 8.32B |
Cash Flow | ||||||
| Free Cash Flow | -519.00M | 0.00 | 566.00M | -546.00M | -3.35B | 619.00M |
| Operating Cash Flow | -84.00M | 390.00M | 566.00M | -337.00M | -3.24B | 719.00M |
| Investing Cash Flow | 209.00M | 27.00M | 56.00M | 1.05B | -104.00M | -88.00M |
| Financing Cash Flow | -194.00M | -781.00M | -237.00M | -833.00M | 2.49B | -987.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
61 Neutral | kr3.06B | 6.43 | 1.13% | ― | 92.77% | 115.97% | |
53 Neutral | kr6.95B | -17.48 | ― | 8.13% | -7.75% | -198.50% | |
48 Neutral | kr6.95B | -17.48 | -8.81% | 2.28% | -7.75% | -198.50% | |
45 Neutral | kr6.95B | -8.56 | -11.80% | ― | -22.67% | 97.81% | |
43 Neutral | kr2.92B | -4.34 | -2.36% | ― | -9.21% | 93.92% | |
42 Neutral | kr7.45B | 60.27 | 0.69% | 2.38% | -23.80% | -84.66% |