| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 10.51B | 10.69B | 14.27B | 15.97B | 15.75B | 15.65B |
| Gross Profit | 1.11B | 1.26B | 1.63B | 2.76B | 3.14B | 3.21B |
| EBITDA | 302.00M | 342.00M | 904.00M | 1.60B | 2.07B | 2.32B |
| Net Income | 52.00M | 56.00M | 353.00M | 1.03B | 1.50B | 1.80B |
Balance Sheet | ||||||
| Total Assets | 26.30B | 23.71B | 25.16B | 30.07B | 24.38B | 24.39B |
| Cash, Cash Equivalents and Short-Term Investments | 550.00M | 580.00M | 506.00M | 1.67B | 1.84B | 3.98B |
| Total Debt | 12.72B | 10.78B | 11.74B | 16.04B | 8.48B | 8.38B |
| Total Liabilities | 18.28B | 15.78B | 16.99B | 22.10B | 15.66B | 16.01B |
| Stockholders Equity | 8.03B | 7.93B | 8.17B | 7.97B | 8.72B | 8.38B |
Cash Flow | ||||||
| Free Cash Flow | 19.00M | 0.00 | 3.45B | 1.06B | -2.64B | -966.00M |
| Operating Cash Flow | 237.00M | 1.40B | 3.47B | 1.06B | -2.63B | -961.00M |
| Investing Cash Flow | -220.00M | -28.00M | -69.00M | -2.00M | -29.00M | -17.00M |
| Financing Cash Flow | 59.00M | -1.28B | -4.58B | -1.50B | 504.00M | 1.91B |