| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 11.93M | 8.57M | 1.81M | 5.01M | 4.36M | 1.23M |
| Gross Profit | 7.06M | 7.08M | 1.41M | 3.82M | 909.00K | 596.00K |
| EBITDA | -15.10M | -11.55M | -15.10M | -12.44M | -13.49M | -12.01M |
| Net Income | -20.51M | -17.81M | -20.81M | -17.26M | -15.09M | -13.52M |
Balance Sheet | ||||||
| Total Assets | 68.18M | 74.28M | 61.49M | 61.25M | 58.77M | 55.75M |
| Cash, Cash Equivalents and Short-Term Investments | 6.78M | 14.36M | 4.31M | 6.55M | 9.45M | 12.04M |
| Total Debt | 3.09M | 0.00 | 10.27M | 18.76M | 0.00 | 0.00 |
| Total Liabilities | 7.13M | 4.13M | 12.96M | 20.92M | 2.47M | 2.10M |
| Stockholders Equity | 61.02M | 70.13M | 48.51M | 40.31M | 56.30M | 53.65M |
Cash Flow | ||||||
| Free Cash Flow | -10.94M | -11.50M | -15.68M | -21.71M | -20.32M | -18.93M |
| Operating Cash Flow | -10.94M | -11.50M | -15.68M | -19.10M | -15.60M | -11.69M |
| Investing Cash Flow | -6.63M | -6.50M | -5.10M | -2.61M | -4.73M | -7.23M |
| Financing Cash Flow | 14.32M | 28.05M | 18.54M | 18.80M | 17.73M | 0.00 |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
55 Neutral | kr302.36M | -12.04 | -9.48% | ― | -1.89% | -59.17% | |
47 Neutral | kr39.35M | -1.42 | -75.93% | 0.00% | ― | ― | |
44 Neutral | kr102.27M | -6.99 | -29.85% | ― | 114.57% | 53.86% | |
44 Neutral | kr56.20M | -5.87 | ― | ― | ― | ― | |
42 Neutral | kr145.20M | -4.90 | -153.91% | ― | -18.29% | -48.74% |