| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 89.71B | 89.15B | 84.06B | 81.11B | 73.47B | 57.89B |
| Gross Profit | 13.25B | 13.13B | 12.23B | 11.33B | 10.08B | 8.95B |
| EBITDA | 7.83B | 7.74B | 6.68B | 6.41B | 5.78B | 5.10B |
| Net Income | 2.41B | 2.34B | 2.19B | 2.36B | 2.36B | 2.15B |
Balance Sheet | ||||||
| Total Assets | 37.22B | 36.91B | 35.43B | 30.02B | 28.62B | 23.73B |
| Cash, Cash Equivalents and Short-Term Investments | 384.00M | 1.08B | 735.00M | 688.00M | 559.00M | 734.00M |
| Total Debt | 16.09B | 15.40B | 15.30B | 9.76B | 9.25B | 8.00B |
| Total Liabilities | 30.77B | 29.08B | 28.04B | 22.83B | 21.72B | 18.55B |
| Stockholders Equity | 6.12B | 7.51B | 7.05B | 6.88B | 6.61B | 4.95B |
Cash Flow | ||||||
| Free Cash Flow | 4.87B | 5.37B | 3.92B | 3.86B | 3.33B | 2.77B |
| Operating Cash Flow | 6.61B | 6.75B | 5.46B | 5.81B | 5.93B | 4.59B |
| Investing Cash Flow | -1.93B | -1.77B | -3.18B | -2.21B | -2.78B | -3.84B |
| Financing Cash Flow | -4.64B | -4.64B | -2.23B | -3.47B | -3.32B | -1.55B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | kr15.40B | 18.03 | 14.28% | 2.74% | 0.47% | 20.22% | |
69 Neutral | kr1.83B | 5.56 | -0.17% | 2.34% | -3.99% | 123.69% | |
65 Neutral | kr9.60B | 23.89 | ― | 2.56% | 8.70% | 47.82% | |
57 Neutral | kr4.11B | 33.11 | 9.34% | 4.83% | -1.56% | 16.94% | |
56 Neutral | kr60.00B | 33.20 | 31.10% | 3.05% | 5.73% | 15.74% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% | |
55 Neutral | kr3.17B | 29.51 | 0.87% | ― | 4.55% | -71.28% |