Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
18.76M | 17.03M | 21.24M | 23.20M | 15.70M |
Gross Profit | ||||
9.45M | 8.46M | 10.37M | 12.44M | 8.34M |
EBIT | ||||
-2.46M | -3.12M | -446.00K | 2.00M | 2.79M |
EBITDA | ||||
-881.60K | -1.73M | 833.33K | 3.52M | -2.63M |
Net Income Common Stockholders | ||||
-2.24M | -1.92M | 86.93K | 4.47M | -3.28M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
2.49M | 2.83M | 3.62M | 6.10M | 2.12M |
Total Assets | ||||
27.35M | 28.74M | 28.60M | 25.57M | 15.06M |
Total Debt | ||||
6.79M | 6.28M | 5.24M | 2.23M | 2.18M |
Net Debt | ||||
4.29M | 3.45M | 1.62M | -3.87M | 61.00K |
Total Liabilities | ||||
9.19M | 9.32M | 8.28M | 5.53M | 4.44M |
Stockholders Equity | ||||
18.16M | 19.42M | 20.32M | 20.05M | 10.62M |
Cash Flow | Free Cash Flow | |||
-1.31M | -2.12M | -1.29M | 1.45M | 267.96K |
Operating Cash Flow | ||||
-521.49K | 48.56K | -111.42K | 2.14M | 804.45K |
Investing Cash Flow | ||||
-715.52K | -2.16M | -1.18M | -691.77K | -536.48K |
Financing Cash Flow | ||||
902.34K | 1.32M | -1.18M | 2.52M | 894.94K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
60 Neutral | $10.96B | 10.27 | -6.73% | 2.97% | 7.73% | -11.60% | |
52 Neutral | $10.06M | ― | -14.72% | ― | 0.29% | -52.27% | |
50 Neutral | $55.79M | ― | -44.43% | ― | -4.34% | -82.08% | |
47 Neutral | $35.48M | ― | -28.16% | ― | -40.27% | -306.30% | |
47 Neutral | $74.50M | ― | -22.95% | ― | -77.64% | -243.23% | |
41 Neutral | $73.88M | ― | 33.98% | ― | -17.08% | -223.70% | |
38 Underperform | $11.71M | ― | -1414.23% | ― | -2.54% | 80.26% |