| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | $ 37.18B | $ 36.18B | $ 35.98B | $ 32.25B | $ 29.06B |
| Gross Profit | $ 8.98B | $ 9.71B | $ 9.85B | $ 8.37B | $ 8.39B |
| Operating Income | $ 3.58B | $ 5.41B | $ 5.87B | $ 4.62B | $ 4.87B |
| EBITDA | $ 5.38B | $ 7.12B | $ 7.40B | $ 6.24B | $ 7.35B |
| Net Income | $ 1.86B | $ 3.76B | $ 4.12B | $ 3.28B | $ 4.20B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | $ 3.47B | $ 3.54B | $ 3.95B | $ 3.18B | $ 6.62B |
| Total Assets | $ 32.02B | $ 31.34B | $ 29.45B | $ 27.98B | $ 31.39B |
| Total Debt | $ 26.61B | $ 25.80B | $ 24.60B | $ 23.80B | $ 23.61B |
| Net Debt | $ 23.39B | $ 22.52B | $ 21.05B | $ 20.99B | $ 17.15B |
| Total Liabilities | $ 40.11B | $ 38.78B | $ 37.43B | $ 36.68B | $ 36.71B |
| Stockholders' Equity | $ -8.10B | $ -7.45B | $ -7.99B | $ -8.71B | $ -5.32B |
| Cash Flow | |||||
| Free Cash Flow | $ 2.44B | $ 3.32B | $ 3.68B | $ 2.56B | $ 4.52B |
| Operating Cash Flow | $ 4.75B | $ 6.10B | $ 6.01B | $ 4.40B | $ 5.99B |
| Investing Cash Flow | $ -2.49B | $ -2.70B | $ -2.27B | $ -2.15B | $ -319.50M |
| Financing Cash Flow | $ -2.30B | $ -3.72B | $ -2.99B | $ -5.64B | $ -3.65B |