| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 36.34M | 34.87M | 24.09M | 4.35M | 228.43K | 71.41K |
| Gross Profit | 12.11M | 10.67M | 8.34M | 1.70M | 110.60K | 45.56K |
| EBITDA | -6.19M | -5.15M | -3.82M | -26.45M | -12.10M | -2.60M |
| Net Income | -6.31M | -5.13M | -4.51M | -26.74M | -12.44M | -2.78M |
Balance Sheet | ||||||
| Total Assets | 31.97M | 30.56M | 27.35M | 29.24M | 2.20M | 1.05M |
| Cash, Cash Equivalents and Short-Term Investments | 10.31M | 9.69M | 16.29M | 21.83M | 2.05M | 989.89K |
| Total Debt | 929.03K | 952.48K | 657.71K | 4.27M | 1.90M | 1.91M |
| Total Liabilities | 6.28M | 7.06M | 6.14M | 7.62M | 1.99M | 2.00M |
| Stockholders Equity | 25.68M | 23.50M | 21.21M | 21.63M | 211.66K | -954.84K |
Cash Flow | ||||||
| Free Cash Flow | -9.47M | -14.85M | -9.56M | -5.55M | -1.83M | -658.49K |
| Operating Cash Flow | -7.76M | -12.53M | -8.78M | -5.25M | -1.83M | -657.30K |
| Investing Cash Flow | -1.78M | -2.32M | -656.15K | -14.62M | 0.00 | -1.19K |
| Financing Cash Flow | 7.87M | 9.29M | 3.43M | 39.47M | 2.90M | 1.61M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
50 Neutral | $7.70M | -0.65 | -25.65% | ― | 19.22% | 98.73% | |
47 Neutral | $6.20M | -1.53 | -76.14% | ― | 25.02% | 55.11% | |
46 Neutral | $16.61M | -3.72 | -152.92% | ― | 70.02% | 82.33% | |
40 Underperform | $7.21M | -0.13 | -33.13% | ― | -7.80% | 90.17% | |
38 Underperform | $6.72M | -2.36 | -36.94% | ― | 2.17% | 88.34% | |
32 Underperform | $2.86M | ― | -551.04% | ― | ― | 31.53% |