| Dec 25 | Dec 24 | Mar 24 | Mar 23 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | $ 36.31M | $ 34.87M | $ 24.09M | $ 4.35M | $ 228.43K |
| Gross Profit | $ 11.92M | $ 10.67M | $ 8.34M | $ 1.70M | $ 110.60K |
| Operating Income | $ -4.48M | $ -5.81M | $ -4.79M | $ -8.67M | $ -2.44M |
| EBITDA | $ -4.15M | $ -5.14M | $ -3.82M | $ -26.45M | $ -12.09M |
| Net Income | $ -5.98M | $ -5.13M | $ -4.51M | $ -26.74M | $ -12.44M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | $ 9.12M | $ 9.69M | $ 16.29M | $ 21.83M | $ 2.05M |
| Total Assets | $ 30.08M | $ 30.56M | $ 27.35M | $ 29.55M | $ 2.20M |
| Total Debt | $ 812.42K | $ 952.48K | $ 657.71K | $ 765.26K | $ 1.90M |
| Net Debt | $ -8.31M | $ -8.73M | $ -15.63M | $ -21.06M | $ -145.17K |
| Total Liabilities | $ 7.04M | $ 7.06M | $ 6.14M | $ 7.92M | $ 1.99M |
| Stockholders' Equity | $ 23.04M | $ 23.50M | $ 21.21M | $ 21.63M | $ 211.66K |
| Cash Flow | |||||
| Free Cash Flow | $ -5.51M | $ -14.85M | $ -9.56M | $ -5.55M | $ -1.83M |
| Operating Cash Flow | $ -5.33M | $ -12.53M | $ -8.78M | $ -5.25M | $ -1.83M |
| Investing Cash Flow | $ -836.31K | $ -2.32M | $ -656.15K | $ -14.62M | $ 0.00 |
| Financing Cash Flow | $ 4.75M | $ 9.29M | $ 3.43M | $ 39.47M | $ 2.90M |