| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 415.81M | 389.88M | 364.32M | 332.62M | 304.89M |
| Gross Profit | 0.00 | 389.88M | 364.32M | 332.62M | 304.89M |
| EBITDA | 289.71M | 264.55M | 259.63M | 243.06M | 230.56M |
| Net Income | 212.31M | 192.71M | 199.15M | 195.68M | 183.09M |
Balance Sheet | |||||
| Total Assets | 127.96M | 118.50M | 104.87M | 101.76M | 107.58M |
| Cash, Cash Equivalents and Short-Term Investments | 42.83M | 41.14M | 38.77M | 40.14M | 47.99M |
| Total Debt | 7.17M | 6.16M | 7.40M | 9.57M | 11.01M |
| Total Liabilities | 45.80M | 37.64M | 35.52M | 33.60M | 37.05M |
| Stockholders Equity | 82.15M | 80.86M | 69.36M | 68.16M | 70.53M |
Cash Flow | |||||
| Free Cash Flow | 232.62M | 202.19M | 203.37M | 195.24M | 194.30M |
| Operating Cash Flow | 233.50M | 211.27M | 206.71M | 198.09M | 195.02M |
| Investing Cash Flow | -9.96M | -17.23M | -1.65M | -2.59M | -5.70M |
| Financing Cash Flow | -222.12M | -191.92M | -206.51M | -203.40M | -243.02M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $4.41B | 15.59 | 269.74% | 1.76% | 11.63% | 8.12% | |
74 Outperform | $588.96M | 6.22 | 53.19% | ― | 57.83% | 293.63% | |
68 Neutral | $10.87B | 505.22 | 0.47% | ― | 15.17% | 75.90% | |
66 Neutral | $3.09B | 20.83 | 34.90% | ― | 4.21% | ― | |
62 Neutral | $10.87B | 502.00 | 0.47% | ― | 15.17% | 75.90% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
50 Neutral | $22.91B | 178.59 | 0.50% | ― | -87.55% | 336.73% |