| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 546.90M | 571.10M | 636.60M | 608.50M | 293.10M |
| Gross Profit | 44.00M | 54.20M | 65.00M | 60.20M | -7.00M |
| EBITDA | 65.30M | 72.70M | 74.40M | 67.70M | 33.30M |
| Net Income | 12.30M | 18.40M | 23.80M | 15.10M | -2.10M |
Balance Sheet | |||||
| Total Assets | 419.30M | 381.60M | 378.00M | 381.60M | 393.10M |
| Cash, Cash Equivalents and Short-Term Investments | 10.30M | 40.90M | 15.70M | 3.70M | 600.00K |
| Total Debt | 41.90M | 33.80M | 33.90M | 50.40M | 68.30M |
| Total Liabilities | 119.20M | 107.80M | 106.20M | 115.40M | 144.40M |
| Stockholders Equity | 300.10M | 273.80M | 271.80M | 266.20M | 248.70M |
Cash Flow | |||||
| Free Cash Flow | 42.90M | 50.40M | 54.30M | 30.70M | -45.00M |
| Operating Cash Flow | 69.00M | 84.50M | 90.80M | 44.50M | -39.40M |
| Investing Cash Flow | -76.10M | -31.10M | -29.70M | 11.30M | -36.40M |
| Financing Cash Flow | -23.50M | -28.20M | -49.10M | -52.70M | 73.60M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | $480.97M | 21.17 | 7.43% | 0.63% | 9.53% | 15.48% | |
68 Neutral | $395.41M | 24.42 | 5.54% | 1.71% | -5.47% | 2.24% | |
68 Neutral | $673.01M | -45.45 | -3.11% | ― | -1.29% | -123.25% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
60 Neutral | $689.36M | -3.63 | -16.46% | ― | -11.02% | ― | |
45 Neutral | $48.82M | -0.46 | 147.42% | ― | -12.57% | -45.75% |