Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 29.58M | $ 27.95M | $ 30.43M | $ 32.34M | $ 23.48M |
Gross Profit | $ 3.25M | $ 4.71M | $ 8.15M | $ 10.99M | $ 5.65M |
Operating Income | $ -5.94M | $ -4.90M | $ -4.89M | $ -474.00K | $ -3.42M |
EBITDA | $ -4.72M | $ -3.94M | $ -4.10M | $ 223.65K | $ -361.00K |
Net Income | $ -6.12M | $ -4.17M | $ -5.49M | $ -342.00K | $ -900.00K |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 720.00K | $ 2.08M | $ 4.72B | $ 7.59M | $ 5.63M |
Total Assets | $ 21.18M | $ 20.58M | $ 21.99M | $ 26.88M | $ 24.95M |
Total Debt | $ 7.21M | $ 2.94M | $ 2.39M | $ 1.81M | $ 1.96M |
Net Debt | $ 6.50M | $ 862.46K | $ -4.71B | $ -5.77M | $ -3.67M |
Total Liabilities | $ 14.20M | $ 9.94M | $ 7.62M | $ 7.48M | $ 6.05M |
Stockholders' Equity | $ 6.97M | $ 10.64M | $ 14.37M | $ 19.40M | $ 18.90M |
Cash Flow | |||||
Free Cash Flow | $ -10.36M | $ -5.45M | $ -3.10M | $ 1.91M | $ -186.19K |
Operating Cash Flow | $ -6.59M | $ -2.43M | $ -2.10M | $ 2.86M | $ 67.35K |
Investing Cash Flow | $ -1.66M | $ -1.45M | $ -767.82K | $ -605.00K | $ -70.99K |
Financing Cash Flow | $ 6.89M | $ 1.25M | $ 0.00 | $ -299.06K | $ 814.86K |