Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 5.40B | $ 4.01B | $ 6.00B | $ 13.18B | $ 15.90B |
Gross Profit | $ 4.93B | $ 3.65B | $ 5.68B | $ 12.68B | $ 15.46B |
Operating Income | $ 668.05M | $ -402.90M | $ 741.91M | $ 6.18B | $ 9.53B |
EBITDA | $ 780.97M | $ -292.63M | $ 835.93M | $ 6.26B | $ 9.61B |
Net Income | $ 29.37M | $ -15.51M | $ 46.42M | $ 308.21M | $ 197.95M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 4.06B | $ 1.14B | $ 722.29M | $ 2.13B | $ 1.97B |
Total Assets | $ 24.51B | $ 19.23B | $ 20.08B | $ 32.77B | $ 37.53B |
Total Debt | $ 13.98B | $ 9.56B | $ 8.71B | $ 19.26B | $ 21.95B |
Net Debt | $ 12.70B | $ 8.43B | $ 7.98B | $ 17.13B | $ 19.98B |
Total Liabilities | $ 15.47B | $ 10.93B | $ 11.61B | $ 23.02B | $ 29.65B |
Stockholders' Equity | $ 702.50M | $ 624.90M | $ 576.70M | $ 665.66M | $ 490.50M |
Cash Flow | |||||
Free Cash Flow | $ -3.43B | $ 49.99M | $ 10.72B | $ 7.44B | $ -1.78B |
Operating Cash Flow | $ -2.63B | $ 110.33M | $ 10.82B | $ 7.74B | $ -1.68B |
Investing Cash Flow | $ -495.47M | $ 861.15M | $ 578.74M | $ -664.85M | $ 517.20M |
Financing Cash Flow | $ 3.28B | $ -623.56M | $ -12.82B | $ -6.92B | $ 1.76B |