| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 10.02M | 7.09M | 10.79M | 12.01M | 13.10M | 8.20M |
| Gross Profit | -1.99M | -6.11M | 5.70M | 9.21M | 10.23M | 1.92M |
| EBITDA | -260.44M | -76.49M | -190.83M | -61.90M | -59.22M | -31.13M |
| Net Income | -225.72M | -216.21M | -200.99M | -75.11M | -71.52M | -38.24M |
Balance Sheet | ||||||
| Total Assets | 650.68M | 666.57M | 284.79M | 159.91M | 203.44M | 46.43M |
| Cash, Cash Equivalents and Short-Term Investments | 48.15M | 44.85M | 192.09M | 99.93M | 142.81M | 11.73M |
| Total Debt | 6.78M | 7.17M | 8.80M | 30.57M | 39.14M | 24.79M |
| Total Liabilities | 67.09M | 120.38M | 158.20M | 50.33M | 53.22M | 36.43M |
| Stockholders Equity | 583.60M | 546.20M | 126.59M | 109.59M | 150.22M | 9.99M |
Cash Flow | ||||||
| Free Cash Flow | -81.65M | -77.22M | -61.73M | -59.64M | -85.43M | -36.30M |
| Operating Cash Flow | -61.11M | -58.54M | -50.63M | -50.58M | -62.69M | -29.29M |
| Investing Cash Flow | -359.91M | -403.33M | -78.36M | 773.00K | -107.02M | -7.01M |
| Financing Cash Flow | 432.23M | 439.09M | 175.46M | 13.23M | 215.45M | 25.83M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | $23.75B | 3.21 | 9.08% | ― | 334.58% | ― | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
59 Neutral | $10.88B | -72.22 | -44.05% | ― | -41.75% | -87.41% | |
58 Neutral | $8.78B | 35.20 | -43.94% | ― | 8.75% | -4.39% | |
58 Neutral | $2.78B | -68.69 | -3.55% | ― | 1025.71% | 42.03% |