| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 187.12M | 130.02M | 43.07M | 22.04M | 11.13M | 2.10M |
| Gross Profit | 71.25M | 52.53M | 22.48M | 13.93M | 2.58M | -1.49M |
| EBITDA | -677.39M | -474.69M | -213.80M | -147.38M | -42.91M | -103.64M |
| Net Income | 277.09M | -510.38M | -331.65M | -157.77M | -48.51M | -106.19M |
Balance Sheet | ||||||
| Total Assets | 6.69B | 6.57B | 508.39M | 553.58M | 597.99M | 642.03M |
| Cash, Cash Equivalents and Short-Term Investments | 2.03B | 2.39B | 340.29M | 355.44M | 355.80M | 522.47M |
| Total Debt | 30.44M | 30.02M | 17.73M | 8.11M | 4.05M | 4.21M |
| Total Liabilities | 1.70B | 2.76B | 124.53M | 68.59M | 29.78M | 50.80M |
| Stockholders Equity | 4.98B | 3.80B | 383.86M | 484.99M | 568.21M | 591.23M |
Cash Flow | ||||||
| Free Cash Flow | -424.75M | -299.60M | -129.25M | -98.36M | -57.26M | -36.56M |
| Operating Cash Flow | -401.19M | -283.19M | -105.68M | -78.81M | -44.70M | -26.54M |
| Investing Cash Flow | -2.26B | -2.10B | 82.73M | 68.77M | -309.06M | -213.78M |
| Financing Cash Flow | 3.00B | 3.36B | 41.69M | 1.76M | 1.10M | 603.23M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | $8.49B | -37.57 | -43.94% | ― | 8.75% | -4.39% | |
62 Neutral | $11.15B | -30.07 | -44.05% | ― | -41.75% | -87.41% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
60 Neutral | $26.90B | 93.33 | 9.08% | ― | 334.58% | ― | |
58 Neutral | $2.70B | -48.93 | -3.55% | ― | 1025.71% | 42.03% |