Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 298.20M | $ 296.40M | $ 203.30M | $ 157.50M | $ 256.90M |
Gross Profit | $ 119.70M | $ 204.20M | $ 69.70M | $ -23.50M | $ 20.60M |
Operating Income | $ -80.00M | $ -50.20M | $ -62.80M | $ -130.50M | $ -130.00M |
EBITDA | $ 25.70M | $ -4.70M | $ -67.20M | $ -52.20M | $ -61.60M |
Net Income | $ -113.20M | $ -138.70M | $ -211.80M | $ -171.10M | $ -153.90M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 84.00M | $ 154.50M | $ 247.60M | $ 95.30M | $ 31.40M |
Total Assets | $ 278.50M | $ 336.20M | $ 447.50M | $ 320.70M | $ 275.90M |
Total Debt | $ 356.60M | $ 315.20M | $ 312.80M | $ 414.20M | $ 261.90M |
Net Debt | $ 272.60M | $ 160.70M | $ 65.20M | $ 318.90M | $ 230.50M |
Total Liabilities | $ 400.80M | $ 371.50M | $ 376.40M | $ 847.40M | $ 640.20M |
Stockholders' Equity | $ -122.30M | $ -35.30M | $ 71.10M | $ -526.70M | $ -364.30M |
Cash Flow | |||||
Free Cash Flow | $ -98.20M | $ -118.70M | $ -83.40M | $ -121.50M | $ -199.10M |
Operating Cash Flow | $ -15.70M | $ -47.70M | $ -42.30M | $ -42.80M | $ -37.60M |
Investing Cash Flow | $ -54.60M | $ -44.30M | $ -22.50M | $ -58.40M | $ -138.60M |
Financing Cash Flow | $ 700.00K | $ -4.00M | $ 215.20M | $ 168.50M | $ 177.90M |