| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 |
|---|---|---|---|---|
Income Statement | ||||
| Total Revenue | 48.54M | 46.50M | 19.81M | 2.81M |
| Gross Profit | 26.78M | 27.24M | 5.49M | -4.61M |
| EBITDA | -41.33M | -38.48M | -25.60M | -16.03M |
| Net Income | -46.24M | -50.72M | -32.39M | -16.56M |
Balance Sheet | ||||
| Total Assets | 12.65M | 17.56M | 7.34M | 7.92M |
| Cash, Cash Equivalents and Short-Term Investments | 478.98K | 800.74K | 587.15K | 2.25M |
| Total Debt | 11.89M | 73.18M | 25.61M | 21.51M |
| Total Liabilities | 19.62M | 86.33M | 29.91M | 22.36M |
| Stockholders Equity | -6.96M | -68.77M | -22.57M | -14.45M |
Cash Flow | ||||
| Free Cash Flow | -40.11M | -38.57M | -23.74M | -13.21M |
| Operating Cash Flow | -36.98M | -34.68M | -22.14M | -12.55M |
| Investing Cash Flow | -3.27M | -3.89M | -1.60M | -662.55K |
| Financing Cash Flow | 39.88M | 35.05M | 19.91M | 14.61M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | $89.51M | 40.16 | 11.26% | ― | 15.26% | ― | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
52 Neutral | $110.58M | -0.08 | -30.01% | ― | 571.11% | -99.00% | |
50 Neutral | $158.67M | -9.62 | <0.01% | ― | 17.28% | 87.19% | |
48 Neutral | $27.64M | -0.44 | 137.78% | ― | -19.19% | 67.48% | |
45 Neutral | $33.97M | -0.91 | -261.36% | ― | 1.87% | 46.96% | |
41 Neutral | $40.37M | -0.53 | 617.85% | ― | ― | ― |