| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 281.98M | 143.75M | 121.15M | 100.15M | 115.90M |
| Gross Profit | 139.57M | 143.75M | 121.15M | 100.15M | 103.30M |
| EBITDA | 95.09M | 95.98M | 86.42M | 71.60M | 69.54M |
| Net Income | 68.42M | 73.40M | 60.34M | 47.82M | 44.48M |
Balance Sheet | |||||
| Total Assets | 5.81B | 5.14B | 4.93B | 4.04B | 3.66B |
| Cash, Cash Equivalents and Short-Term Investments | 477.47M | 148.67M | 549.03M | 146.59M | 161.06M |
| Total Debt | 26.57M | 51.73M | 51.63M | 101.53M | 10.72M |
| Total Liabilities | 5.26B | 4.66B | 4.51B | 3.69B | 3.35B |
| Stockholders Equity | 548.49M | 484.74M | 417.73M | 353.01M | 308.36M |
Cash Flow | |||||
| Free Cash Flow | 75.47M | 61.25M | 69.93M | 63.34M | 53.46M |
| Operating Cash Flow | 76.48M | 61.92M | 70.23M | 64.49M | 53.95M |
| Investing Cash Flow | -335.75M | -603.10M | -476.69M | -413.04M | -394.32M |
| Financing Cash Flow | 588.07M | 140.81M | 808.91M | 334.09M | 308.42M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | $610.59M | 9.35 | 9.26% | 0.36% | ― | ― | |
70 Outperform | $613.47M | 8.80 | 9.83% | 7.17% | -27.82% | -159.63% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
64 Neutral | $597.85M | 9.92 | 10.25% | 2.66% | 6.01% | 38.05% | |
62 Neutral | $591.50M | 11.36 | 11.96% | 0.84% | 8.26% | 94.53% | |
61 Neutral | $595.15M | 32.77 | 11.37% | 3.71% | 42.22% | 1207.84% |