| Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 143.75M | 121.15M | 100.15M | 115.90M | 73.45M |
| Gross Profit | 143.75M | 121.15M | 100.15M | 103.30M | 105.31M |
| EBITDA | 95.98M | 86.42M | 71.60M | 69.54M | 47.29M |
| Net Income | 73.40M | 60.34M | 47.82M | 44.48M | 31.63M |
Balance Sheet | |||||
| Total Assets | 5.14B | 4.93B | 4.04B | 3.66B | 3.32B |
| Cash, Cash Equivalents and Short-Term Investments | 148.67M | 549.03M | 146.59M | 161.06M | 193.01M |
| Total Debt | 51.73M | 51.63M | 101.53M | 10.72M | 16.86M |
| Total Liabilities | 4.66B | 4.51B | 3.69B | 3.35B | 3.05B |
| Stockholders Equity | 484.74M | 417.73M | 353.01M | 308.36M | 269.48M |
Cash Flow | |||||
| Free Cash Flow | 61.25M | 69.93M | 63.34M | 53.46M | 45.10M |
| Operating Cash Flow | 61.92M | 70.23M | 64.49M | 53.95M | 45.97M |
| Investing Cash Flow | -603.10M | -476.69M | -413.04M | -394.32M | -629.26M |
| Financing Cash Flow | 140.81M | 808.91M | 334.09M | 308.42M | 728.79M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $652.65M | 9.02 | ― | 0.36% | ― | ― | |
76 Outperform | $656.84M | 11.04 | 10.25% | 2.66% | 6.01% | 38.05% | |
73 Outperform | $635.19M | 36.78 | 11.37% | 3.71% | 42.22% | 1207.84% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
65 Neutral | $681.79M | 12.63 | 10.23% | 0.84% | 8.26% | 94.53% | |
61 Neutral | $668.32M | 12.96 | 10.02% | 7.17% | -27.82% | -159.63% |