Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 9.16M | 7.28M | 17.84M | 9.91M | 6.43M | 5.00M |
Gross Profit | -982.22K | -2.03M | 3.68M | -336.80K | 925.51K | 1.07M |
EBITDA | -51.15M | -36.50M | -17.46M | -25.29M | -11.28M | -11.98M |
Net Income | -62.15M | -65.42M | -24.05M | -27.09M | -10.38M | -14.45M |
Balance Sheet | ||||||
Total Assets | 121.37M | 55.60M | 48.54M | 60.19M | 85.08M | 11.69M |
Cash, Cash Equivalents and Short-Term Investments | 65.93M | 9.15M | 6.07M | 16.07M | 48.88M | 277.35K |
Total Debt | 21.92M | 1.97M | 2.27M | 2.08M | 2.97M | 2.02M |
Total Liabilities | 25.80M | 5.48M | 4.97M | 5.58M | 7.16M | 6.43M |
Stockholders Equity | 95.57M | 50.12M | 43.56M | 54.61M | 77.92M | 5.27M |
Cash Flow | ||||||
Free Cash Flow | -42.00M | -31.05M | -18.85M | -31.65M | -16.38M | -1.40M |
Operating Cash Flow | -41.29M | -30.80M | -18.60M | -29.20M | -16.02M | -1.40M |
Investing Cash Flow | 3.70M | 4.24M | 13.57M | 29.59M | -46.60M | -48.37K |
Financing Cash Flow | 92.92M | 19.39M | 7.80M | -1.22M | 66.43M | 1.49M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
58 Neutral | $898.13M | -10.55 | -12.73% | ― | 2.08% | -113.97% | |
54 Neutral | $1.20B | ― | -100.48% | ― | ― | ― | |
54 Neutral | $347.20M | -1.53 | -11.18% | ― | 27.39% | -64.74% | |
51 Neutral | $398.87M | -2.37 | -60.06% | ― | -9.11% | 58.95% | |
50 Neutral | $372.48M | -0.89 | -93.80% | ― | 82.61% | 42.42% | |
43 Neutral | $69.43M | -0.10 | -122.95% | ― | 1.90% | 93.50% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |